Loading...
XSHE300196
Market cap557mUSD
Jan 10, Last price  
9.98CNY
1D
-2.06%
1Q
-9.02%
Jan 2017
-46.94%
IPO
44.44%
Name

Jiangsu Changhai Composite Materials Co Ltd

Chart & Performance

D1W1MN
XSHE:300196 chart
P/E
13.80
P/S
1.57
EPS
0.72
Div Yield, %
2.44%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
3.47%
Revenues
2.61b
-13.59%
162,142,877234,580,739263,368,544376,403,382443,589,696601,990,528919,711,4401,112,612,6261,516,064,3421,767,919,8402,027,190,7412,197,941,7032,209,706,8162,042,508,0622,506,397,4053,017,025,7032,606,950,627
Net income
296m
-63.77%
8,677,70522,616,21031,252,86649,556,73958,332,78788,840,317105,023,456146,880,133213,544,204257,627,306201,940,488263,080,308289,454,124270,692,609572,409,161817,313,179296,084,451
CFO
719m
+28.11%
-8,930,50047,197,63763,628,82079,483,459103,910,328172,689,074118,708,407136,624,873295,429,632329,253,974377,712,374194,512,323379,119,771433,361,680598,002,891561,595,446719,439,061
Dividend
May 29, 20240.15 CNY/sh
Earnings
May 09, 2025

Profile

Jiangsu Changhai Composite Materials Co., Ltd engages in the scientific research, development, production, sale, and service of fiberglass-based composite materials. It offers unsaturated polyester resins; reinforcements, including printed circuit board, and battery separator tissues; assembled, panel, SMC, and woven rovings; rovings for chopped strand mats and pultrusion; fiberglass wet chopped strands; coated tissue for polyurethane foams; woven meshes; chopping rovings for headliners; light weight chopped strand mats; and chopped strand mats. The company also provides non-woven technologies, such as coated tissues for gypsum sheathing; wall covering, carpet tiles, pipe, and roofing tissues; and surfacing veils, as well as batter separators, combotex roving, continuous fiber reinforced thermoplastic tapes, assemble roving and direct roving for thermoplastic, and BMC products. In addition, it offers chemical products comprising hydroxyproyl methacrylate, hydroxyethyl methacrylate-HEMA, hydroxypropyl acrylate-HPA, and hydroxyethyl acrylate-HEA. The company provides its products for various applications in automobile manufacturing, yachts, private facilities, storage tanks, pipeline coatings, cooling towers, architectural decoration, and others. It sells its products to approximately 30 countries and regions, including China, North America, South America, Europe, the Middle East, the Southeast Asia, the Oceania, Africa, and others. Jiangsu Changhai Composite Materials Co., Ltd was founded in 2000 and is based in Changzhou, China.
IPO date
Mar 29, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,606,951
-13.59%
3,017,026
20.37%
Cost of revenue
2,164,444
2,235,785
Unusual Expense (Income)
NOPBT
442,507
781,241
NOPBT Margin
16.97%
25.89%
Operating Taxes
41,069
15,314
Tax Rate
9.28%
1.96%
NOPAT
401,437
765,927
Net income
296,084
-63.77%
817,313
42.78%
Dividends
(99,920)
(61,307)
Dividend yield
2.20%
1.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
37,116
1,359
Long-term debt
872,308
646,348
Deferred revenue
45,369
Other long-term liabilities
168,907
2
Net debt
(770,344)
(571,295)
Cash flow
Cash from operating activities
719,439
561,595
CAPEX
(685,445)
Cash from investing activities
(783,269)
Cash from financing activities
307,938
93,738
FCF
10,050
159,786
Balance
Cash
1,674,768
1,190,166
Long term investments
5,000
28,837
Excess cash
1,549,420
1,068,152
Stockholders' equity
3,254,956
3,444,319
Invested Capital
4,279,871
3,860,817
ROIC
9.86%
22.07%
ROCE
7.59%
15.78%
EV
Common stock shares outstanding
417,020
432,435
Price
10.88
-23.00%
14.13
-19.40%
Market cap
4,537,181
-25.75%
6,110,313
-21.45%
EV
3,761,240
5,539,018
EBITDA
662,723
973,502
EV/EBITDA
5.68
5.69
Interest
37,026
23,491
Interest/NOPBT
8.37%
3.01%