Loading...
XSHE300188
Market cap1.53bUSD
Jan 15, Last price  
13.09CNY
1D
-0.68%
1Q
-11.61%
Jan 2017
-2.09%
IPO
234.78%
Name

Xiamen Meiya Pico Information Co Ltd

Chart & Performance

D1W1MN
XSHE:300188 chart
P/E
P/S
5.67
EPS
Div Yield, %
0.34%
Shrs. gr., 5y
1.43%
Rev. gr., 5y
4.39%
Revenues
1.98b
-12.98%
67,405,37091,172,995123,149,605187,996,001268,515,584349,997,542390,413,350603,095,207763,160,356997,908,5031,336,640,4111,600,584,3912,067,410,3762,386,098,3352,535,195,4942,279,694,4871,983,722,939
Net income
-206m
L
13,160,57520,645,76928,651,71341,045,57061,504,98178,431,61656,286,872114,602,055133,165,026182,624,041271,716,271303,214,679289,675,573374,620,968310,705,643147,863,651-205,622,734
CFO
245m
15,385,08024,328,39434,796,12358,838,6453,948,30426,943,44748,992,020173,661,157181,586,163344,623,649199,944,18871,849,254396,135,918297,590,22259,401,2590244,893,570
Dividend
Jun 16, 20230.045 CNY/sh
Earnings
May 09, 2025

Profile

Xiamen Meiya Pico Information Co.,LTD. provides digital forensics and information security products and services in China and internationally. The company offers computer forensic products, including Recovery Master, a professional digital forensic equipment, which supports the recovery of various data formats; MagiCube, a portable computer forensics equipment; Forensic Tower for disk duplication, imaging OS emulation, and data recovery and analysis; and Forensics Master, a forensic analysis software. Its computer forensic products also comprise OCTOPUS, an acquisition device with parallel acquisition technology; Aurora, an integrated password recovery solution; Data Wiping Workstation, a data destroying device for various storage media; Write-blocker Kit that secures digital investigation on various storage media; and HDD Duplication System, a multi-tasks clone device for disk-to-disk and disk-to-image duplication. In addition, the company provides mobile forensics systems for data acquisition, data recovery, data analysis, and report making on cell phones; Forensics Commander, a smart investigation table for pre-examining, storage fixing, analyzing, system emulation, and real-time reporting; Grampus, a forensic automobile for instant forensic response; and Digital Forensic Laboratory, a solution that provides support on the digital forensic investigation. Further, it offers anti-drone gear for drone flights; and Vehicle-Based LTE Locator System, as well as provides computer forensics, mobile forensics, data recovery, information security, and online training courses. It serves forensic, law enforcement, and government customers. The company was founded in 1999 and is based in Xiamen, China.
IPO date
Mar 16, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,983,723
-12.98%
2,279,694
-10.08%
Cost of revenue
1,680,965
1,817,271
Unusual Expense (Income)
NOPBT
302,758
462,423
NOPBT Margin
15.26%
20.28%
Operating Taxes
(56,483)
Tax Rate
NOPAT
359,241
462,423
Net income
(205,623)
-239.06%
147,864
-52.41%
Dividends
(38,654)
(96,794)
Dividend yield
0.28%
0.88%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
100,862
353,423
Long-term debt
256,566
185,400
Deferred revenue
50,435
51,592
Other long-term liabilities
28
1
Net debt
(1,304,427)
(1,273,096)
Cash flow
Cash from operating activities
244,894
CAPEX
(157,159)
Cash from investing activities
(38,803)
Cash from financing activities
(266,841)
770,267
FCF
615,513
128,407
Balance
Cash
1,333,395
1,430,990
Long term investments
328,459
380,929
Excess cash
1,562,668
1,697,934
Stockholders' equity
2,452,392
3,095,991
Invested Capital
2,806,443
3,041,727
ROIC
12.29%
16.62%
ROCE
6.87%
9.73%
EV
Common stock shares outstanding
856,761
859,477
Price
16.02
24.57%
12.86
-25.19%
Market cap
13,725,317
24.18%
11,052,878
-19.29%
EV
12,526,064
9,881,865
EBITDA
514,384
628,899
EV/EBITDA
24.35
15.71
Interest
13,194
12,275
Interest/NOPBT
4.36%
2.65%