Loading...
XSHE300169
Market cap305mUSD
Jan 10, Last price  
6.88CNY
1D
-4.18%
1Q
-19.34%
Jan 2017
-46.67%
IPO
-47.98%
Name

Changzhou Tiansheng New Materials Co Ltd

Chart & Performance

D1W1MN
XSHE:300169 chart
P/E
—
P/S
3.91
EPS
—
Div Yield, %
1.58%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
-8.69%
Revenues
574m
-1.78%
200,429,989231,966,867253,294,137351,033,201413,377,198519,866,778605,861,885761,055,517761,186,111822,425,253772,336,483904,549,750893,508,335893,503,343761,001,952584,659,616574,227,880
Net income
-160m
29,511,38026,795,87335,419,37348,713,06854,817,58519,590,113020,221,20011,954,6289,213,338016,193,7870000-160,229,147
CFO
148m
30,385,37334,036,28019,357,72941,872,438000141,646,219138,267,365011,187,9667,445,1430000148,026,985
Dividend
May 22, 20170.021 CNY/sh
Earnings
May 23, 2025

Profile

Changzhou Tiansheng New Materials Co., Ltd., together with its subsidiaries, engages in the research and development, production, and sales of polymer foam materials in China. The company offers structural foam materials primarily for use in wind power generation, railway transportation, yacht, aerospace, energy buildings conservation, and other industries; and soft foam materials, such as plastic and rubber material for use in various industries, including electronics, home appliances, automobiles, and sports and leisure industries. It also provides functional tape materials. The company is also involved in exporting activities. Changzhou Tiansheng New Materials Co., Ltd. was founded in 1998 and is based in Changzhou, China.
URL
http://www.tschina.com/
IPO date
Jan 25, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
574,228
-1.78%
584,660
-23.17%
Cost of revenue
549,485
563,472
Unusual Expense (Income)
NOPBT
24,743
21,187
NOPBT Margin
4.31%
3.62%
Operating Taxes
5,290
Tax Rate
21.38%
NOPAT
19,453
21,187
Net income
(160,229)
 
Dividends
(35,404)
Dividend yield
1.51%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
427,818
523,232
Long-term debt
496
24,520
Deferred revenue
11,012
12,430
Other long-term liabilities
22,154
32,356
Net debt
234,473
429,439
Cash flow
Cash from operating activities
148,027
CAPEX
(10,078)
Cash from investing activities
Cash from financing activities
(24,419)
FCF
279,939
173,974
Balance
Cash
186,420
90,937
Long term investments
7,420
27,376
Excess cash
165,129
89,080
Stockholders' equity
(739,439)
349,029
Invested Capital
1,311,836
757,400
ROIC
1.88%
2.49%
ROCE
4.31%
2.50%
EV
Common stock shares outstanding
326,998
325,984
Price
7.18
73.85%
4.13
-38.27%
Market cap
2,347,847
74.39%
1,346,315
-38.27%
EV
2,582,321
1,775,754
EBITDA
81,019
76,046
EV/EBITDA
31.87
23.35
Interest
42,132
41,808
Interest/NOPBT
170.28%
197.33%