Loading...
XSHE300159
Market cap494mUSD
Jan 10, Last price  
2.46CNY
1D
-4.65%
1Q
-10.22%
Jan 2017
-81.89%
IPO
-59.58%
Name

Xinjiang Machinery Research Institute Co Ltd

Chart & Performance

D1W1MN
XSHE:300159 chart
P/E
P/S
3.05
EPS
Div Yield, %
1.42%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
4.40%
Revenues
1.19b
-44.46%
46,955,39397,600,690126,663,402253,181,853377,473,635410,525,073572,346,556560,911,399940,497,660912,354,476586,403,935960,250,6571,094,252,171926,281,5511,362,944,7852,143,660,9231,190,691,466
Net income
-133m
L
10,226,09613,334,45123,678,43651,666,33179,196,81880,060,342101,759,263112,170,19313,894,1140025,103,47300076,567,028-133,205,698
CFO
-59m
L
6,474,87810,081,47935,617,37055,341,827049,749,109144,636,2930540,448,398191,340,1520143,356,1790140,401,48672,390,566286,067,447-58,903,852
Dividend
Jul 05, 20190.021 CNY/sh
Earnings
May 21, 2025

Profile

Xinjiang Machinery Research Institute Co., Ltd. engages in the research, design, manufacture, and sale of agricultural and animal husbandry machinery in China. The company offers corn and silage machines, chili machinery, and tillage machines; harvesting machinery, farming machinery, tractors, agricultural and sideline product processing machinery, and fruit machinery; power rotary harrow; and raisin equipment, as well as aircraft structural parts, including frames, beams, ribs, wall panels, skins, long stringers, angle pieces, shafts, etc.; spacecraft structural parts, such as thin-walled tubular sheet metal parts, support rings, air inlets, nozzles, load-bearing parts, rudder assemblies, wing assemblies, projectile compartments, steering gear compartments, fairings, liquid oxygen engine parts, liquid hydrogen engine parts, curved section, straight section, etc.; and engine and gas turbine structural components comprising combustion chamber casings, flame tubes, external casings, intermediate casings, afterburner nozzles, integral blisks, blades, power turbine outer casings, rotatable guide casings, guide tubes, etc. It offers agricultural and animal husbandry machinery products under the Mushen brand. The company was founded in 1960 and is headquartered in Urumqi, China.
IPO date
Jan 07, 2011
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,190,691
-44.46%
2,143,661
57.28%
Cost of revenue
1,107,019
1,697,488
Unusual Expense (Income)
NOPBT
83,672
446,173
NOPBT Margin
7.03%
20.81%
Operating Taxes
35,292
21,878
Tax Rate
42.18%
4.90%
NOPAT
48,380
424,294
Net income
(133,206)
-273.97%
76,567
 
Dividends
(51,554)
Dividend yield
1.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,475,464
1,666,960
Long-term debt
297,986
112,625
Deferred revenue
14,279
25,101
Other long-term liabilities
94,743
2,540
Net debt
1,232,308
1,297,886
Cash flow
Cash from operating activities
(58,904)
286,067
CAPEX
(31,299)
Cash from investing activities
4,250
7,454
Cash from financing activities
118,569
FCF
(27,713)
714,203
Balance
Cash
486,716
413,253
Long term investments
54,426
68,447
Excess cash
481,608
374,516
Stockholders' equity
1,489,749
1,591,477
Invested Capital
1,381,237
1,410,837
ROIC
3.47%
26.20%
ROCE
4.46%
24.93%
EV
Common stock shares outstanding
1,478,421
1,489,631
Price
2.60
15.56%
2.25
-50.55%
Market cap
3,843,894
14.69%
3,351,670
-50.56%
EV
5,066,985
4,656,063
EBITDA
211,206
578,185
EV/EBITDA
23.99
8.05
Interest
140,051
139,234
Interest/NOPBT
167.38%
31.21%