XSHE300140
Market cap2.41bUSD
Jan 16, Last price
5.71CNY
1D
0.18%
1Q
-9.22%
Jan 2017
-64.60%
IPO
-53.73%
Name
Cecep Environmentl Prtctn Eqpmet Co Ltd
Chart & Performance
Profile
CECEP Environmental Protection Equipment Co.,Ltd. manufactures and sells energy-saving and environmental protection equipment worldwide. Its products comprise air pollution control equipment; environmental monitoring equipment; high-end environmental protection equipment, such as urban sewage, tap water, industrial waste water, sludge treatment and disposal, garbage, kitchen leachate treatment, and rural sewage treatment equipment; high-voltage test and testing equipment for UHV and high-speed rail projects; flue gas purification equipment; environmental monitoring solutions, including water, gas, heavy metals, and other monitoring systems, as well as environmental monitoring platforms, emergency monitoring and early warning systems, and pollution source discharge process conditions; and big data services. The company was formerly known as Xi'an Qiyuan Mechanical and Electrical Equipment Co., Ltd. and changed its name to CECEP Environmental Protection Equipment Co., Ltd. in February 2017. CECEP Environmental Protection Equipment Co., Ltd. was founded in 1993 and is based in Xi'an, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,144,726 624.29% | 848,384 -25.19% | |||||||
Cost of revenue | 4,436,706 | 768,116 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,708,020 | 80,268 | |||||||
NOPBT Margin | 27.80% | 9.46% | |||||||
Operating Taxes | 74,795 | 2,059 | |||||||
Tax Rate | 4.38% | 2.57% | |||||||
NOPAT | 1,633,225 | 78,208 | |||||||
Net income | 708,053 | ||||||||
Dividends | (533,128) | ||||||||
Dividend yield | 2.82% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,651,727 | 418,976 | |||||||
Long-term debt | 7,788,612 | 15,590 | |||||||
Deferred revenue | 559,192 | 8,742 | |||||||
Other long-term liabilities | 4,789,258 | 12,861 | |||||||
Net debt | 4,822,664 | (98,928) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,916,410 | 128,753 | |||||||
CAPEX | (1,438,085) | ||||||||
Cash from investing activities | (1,401,570) | ||||||||
Cash from financing activities | 2,815,622 | ||||||||
FCF | (7,635,662) | 260,464 | |||||||
Balance | |||||||||
Cash | 5,603,739 | 401,167 | |||||||
Long term investments | 13,936 | 132,327 | |||||||
Excess cash | 5,310,439 | 491,075 | |||||||
Stockholders' equity | 5,193,410 | 613,525 | |||||||
Invested Capital | 24,127,419 | 1,371,560 | |||||||
ROIC | 12.81% | 4.80% | |||||||
ROCE | 5.82% | 4.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,561,699 | 427,244 | |||||||
Price | 7.37 0.82% | 7.31 -0.95% | |||||||
Market cap | 18,879,719 504.51% | 3,123,154 -0.95% | |||||||
EV | 24,126,928 | 3,151,270 | |||||||
EBITDA | 2,842,302 | 120,603 | |||||||
EV/EBITDA | 8.49 | 26.13 | |||||||
Interest | 539,734 | 21,839 | |||||||
Interest/NOPBT | 31.60% | 27.21% |