Loading...
XSHE300139
Market cap562mUSD
Jan 10, Last price  
15.04CNY
1D
-3.47%
1Q
-15.41%
Jan 2017
11.00%
IPO
-16.50%
Name

Beijing Xiaocheng Technology Stock Co Ltd

Chart & Performance

D1W1MN
XSHE:300139 chart
P/E
—
P/S
17.39
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.14%
Rev. gr., 5y
7.58%
Revenues
237m
+8.44%
66,786,607118,440,791199,679,939220,725,530236,082,428304,062,527292,556,168291,308,239254,305,801224,086,168225,219,028138,011,777164,476,806359,698,409184,753,312193,226,803218,520,602236,961,183
Net income
-34m
12,251,68134,177,31945,014,97563,791,22360,099,17779,312,32583,151,18365,408,02559,693,07034,976,51027,985,11804,317,8610078,641,8330-34,377,782
CFO
3m
044,544,27628,663,71166,539,9480034,400,2190011,966,14323,699,02258,896,44541,611,3040157,323,583312,953,60902,606,634
Dividend
Jul 07, 20170.011 CNY/sh
Earnings
May 16, 2025

Profile

Beijing Xiaocheng Technology Stock Co., Ltd., together with its subsidiaries, designs integrated circuits in China. It offers SOC, micropower wireless, interface, metering, and control chips. The company also provides power line carrier meter reading systems and power management systems. In addition, it engages in the construction, operation, and management of power grid projects; and construction of distribution network and solar power projects, as well as supply, installation, testing, commissioning, and management of power gateway projects. The company was formerly known as Beijing Fuxing Xiaocheng Electronic Technology Stock Co., Ltd and changed its name to Beijing Xiaocheng Technology Stock Co., Ltd. in November 2015. Beijing Xiaocheng Technology Stock Co., Ltd. was founded in 2000 and is based in Beijing, China.
URL
http://www.xiaocheng.com
IPO date
Nov 12, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
236,961
8.44%
218,521
13.09%
Cost of revenue
212,409
153,979
Unusual Expense (Income)
NOPBT
24,552
64,542
NOPBT Margin
10.36%
29.54%
Operating Taxes
4,531
14,778
Tax Rate
18.46%
22.90%
NOPAT
20,020
49,764
Net income
(34,378)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(353)
Long-term debt
Deferred revenue
Other long-term liabilities
11,094
10,909
Net debt
(429,977)
(530,435)
Cash flow
Cash from operating activities
2,607
CAPEX
(69,264)
Cash from investing activities
(71,327)
32,407
Cash from financing activities
FCF
(118,832)
14,761
Balance
Cash
353,588
415,404
Long term investments
76,389
114,678
Excess cash
418,129
519,156
Stockholders' equity
261,062
497,737
Invested Capital
744,518
503,679
ROIC
3.21%
9.69%
ROCE
2.40%
6.33%
EV
Common stock shares outstanding
264,444
274,000
Price
10.17
32.77%
7.66
-38.67%
Market cap
2,689,400
28.14%
2,098,840
-38.67%
EV
2,296,077
1,605,012
EBITDA
64,990
93,664
EV/EBITDA
35.33
17.14
Interest
1,257
1,443
Interest/NOPBT
5.12%
2.24%