XSHE300136
Market cap3.16bUSD
Jan 22, Last price
23.99CNY
1D
0.96%
1Q
0.25%
Jan 2017
-15.30%
IPO
173.70%
Name
Shenzhen Sunway Communication Co Ltd
Chart & Performance
Profile
Shenzhen Sunway Communication Co., Ltd. engages in the research, development, manufacture, and sale of antennas, wireless charging modules, soft magnetic materials, RF front-end components, cables and connectors, audio/RF modules, and EMC/EMI solutions. The company offers RF and wireless products, such as antennas, transmission lines, wireless charging products, spring contacts, and connectivity modules; precision metals, metals/plastics components, and structural assemblies; precision connectors, RF cables, and active optical cables; passive components that include alloy resistors, thick film chip resistors, thin film chip resistors, and ceramic chip resistance products; and antenna speaker assemblies for speakers, speaker boxes, and receivers. Its products are used in consumer electronics, such as smartphones, tablets, PCs, smart wearable devices, etc.; and automotive, IoT, smart home, and communication infrastructure products. Sunway Communication Co., Ltd. was founded in 2006 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,547,646 -12.13% | 8,589,917 13.30% | |||||||
Cost of revenue | 6,740,749 | 7,518,148 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 806,897 | 1,071,768 | |||||||
NOPBT Margin | 10.69% | 12.48% | |||||||
Operating Taxes | 49,080 | 24,408 | |||||||
Tax Rate | 6.08% | 2.28% | |||||||
NOPAT | 757,817 | 1,047,361 | |||||||
Net income | 521,403 -19.65% | 648,890 28.47% | |||||||
Dividends | (95,717) | (48,378) | |||||||
Dividend yield | 0.42% | 0.30% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 693,300 | 2,396,233 | |||||||
Long-term debt | 1,765,327 | 784,793 | |||||||
Deferred revenue | 71,103 | 64,985 | |||||||
Other long-term liabilities | 309,230 | 2,581 | |||||||
Net debt | (165,811) | 799,502 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,818,388 | 1,193,337 | |||||||
CAPEX | (589,699) | ||||||||
Cash from investing activities | (1,248,115) | ||||||||
Cash from financing activities | (368,130) | ||||||||
FCF | 1,451,156 | 913,719 | |||||||
Balance | |||||||||
Cash | 2,001,758 | 1,779,467 | |||||||
Long term investments | 622,680 | 602,057 | |||||||
Excess cash | 2,247,056 | 1,952,028 | |||||||
Stockholders' equity | 6,406,902 | 6,320,110 | |||||||
Invested Capital | 7,528,775 | 7,838,444 | |||||||
ROIC | 9.86% | 13.80% | |||||||
ROCE | 8.18% | 10.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 967,532 | 967,569 | |||||||
Price | 23.55 42.64% | 16.51 -34.79% | |||||||
Market cap | 22,785,382 42.64% | 15,974,558 -34.69% | |||||||
EV | 22,680,885 | 16,842,251 | |||||||
EBITDA | 1,500,492 | 1,572,340 | |||||||
EV/EBITDA | 15.12 | 10.71 | |||||||
Interest | 45,896 | 71,198 | |||||||
Interest/NOPBT | 5.69% | 6.64% |