XSHE300128
Market cap967mUSD
Jan 14, Last price
5.57CNY
1D
4.11%
1Q
27.17%
Jan 2017
-20.57%
IPO
50.92%
Name
Suzhou Jinfu Technology Co Ltd
Chart & Performance
Profile
Suzhou Jinfu Technology Co., Ltd. engages in the research and development, manufacture, sale, and service of precision parts of electronic products, liquid crystal display modules, and intelligent detection and automation equipment. Its products are used in consumer electronics, automobiles, medical care, and new energy industries. The company was formerly known as Suzhou Jinfu New Material Co., Ltd. and changed its name to Suzhou Jinfu Technology Co., Ltd. in February 2017. Suzhou Jinfu Technology Co., Ltd. was founded in 1998 and is headquartered in Suzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,742,946 24.32% | 1,401,972 44.21% | |||||||
Cost of revenue | 1,856,305 | 1,264,277 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (113,359) | 137,694 | |||||||
NOPBT Margin | 9.82% | ||||||||
Operating Taxes | 60,187 | 8,451 | |||||||
Tax Rate | 6.14% | ||||||||
NOPAT | (173,545) | 129,243 | |||||||
Net income | (224,008) | ||||||||
Dividends | (43,312) | ||||||||
Dividend yield | 0.83% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 891,555 | 587,603 | |||||||
Long-term debt | 347,841 | 348,466 | |||||||
Deferred revenue | 1,182 | 1,214 | |||||||
Other long-term liabilities | 62,174 | 37,671 | |||||||
Net debt | 484,756 | 454,219 | |||||||
Cash flow | |||||||||
Cash from operating activities | (181,376) | 109,327 | |||||||
CAPEX | (392,675) | ||||||||
Cash from investing activities | (414,367) | ||||||||
Cash from financing activities | 959,165 | 413,030 | |||||||
FCF | (1,754,775) | 28,121 | |||||||
Balance | |||||||||
Cash | 636,551 | 355,713 | |||||||
Long term investments | 118,089 | 126,138 | |||||||
Excess cash | 667,493 | 411,752 | |||||||
Stockholders' equity | 694,414 | 1,506,790 | |||||||
Invested Capital | 2,228,830 | 1,529,207 | |||||||
ROIC | 10.05% | ||||||||
ROCE | 6.87% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,128,501 | 1,094,115 | |||||||
Price | 4.61 32.47% | 3.48 -14.71% | |||||||
Market cap | 5,202,391 36.63% | 3,807,522 -14.71% | |||||||
EV | 6,156,368 | 4,666,225 | |||||||
EBITDA | 32,401 | 228,119 | |||||||
EV/EBITDA | 190.00 | 20.46 | |||||||
Interest | 65,372 | 42,518 | |||||||
Interest/NOPBT | 30.88% |