Loading...
XSHE300127
Market cap1.28bUSD
Jan 14, Last price  
28.99CNY
1D
4.09%
1Q
71.64%
Jan 2017
67.57%
IPO
138.01%
Name

Chengdu Galaxy Magnets Co Ltd

Chart & Performance

D1W1MN
XSHE:300127 chart
P/E
58.19
P/S
11.37
EPS
0.50
Div Yield, %
1.38%
Shrs. gr., 5y
-0.24%
Rev. gr., 5y
6.58%
Revenues
824m
-16.95%
224,247,290216,631,853249,200,746331,740,717563,624,220487,163,118353,926,198379,038,192382,037,875423,140,309526,814,340599,073,370602,769,831604,254,589861,144,350992,117,310823,944,537
Net income
161m
-6.10%
31,249,52830,860,08040,622,28953,700,768144,000,19576,986,49555,276,48072,090,47192,923,921118,290,880192,965,419156,397,861147,472,933147,768,198193,747,632171,453,674160,991,554
CFO
25m
-88.39%
51,375,02136,455,68752,947,78324,709,364120,298,08589,275,11434,718,453103,472,71776,980,30070,013,84970,912,102120,315,990141,465,642156,696,09797,209,404216,597,09625,151,988
Dividend
Jun 26, 20240.4 CNY/sh
Earnings
May 15, 2025

Profile

Chengdu Galaxy Magnets Co.,Ltd. engages in the manufacture and sale of magnets worldwide. The company offers bonded NdFeB magnets used in automotive motors, hard disk drive motor, water and oil pump motor, power tools, office and home appliances, and sensors and encoders; and hot-pressed NdFeB magnets used in automotive motors, power tools, servo motors, and small precision brushless motors. It also provides samarium-cobalt magnets used in space and aviation, national defense and military electronics, micro-wave parts, communication equipment, medical electronics, automobiles, magnetic pump, instrument and meters, sensors, and high-ten motors; injected plastic-bonded magnets for use in household appliances, automobiles, office equipment, 3C products, and other fields; and magnet assemblies for glued and plastic injection assemblies. The company was founded in 1993 and is based in Chengdu, the People's Republic of China.
URL
http://www.galaxymagnets.com
IPO date
Oct 13, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
823,945
-16.95%
992,117
15.21%
Cost of revenue
625,662
787,615
Unusual Expense (Income)
NOPBT
198,283
204,503
NOPBT Margin
24.07%
20.61%
Operating Taxes
18,855
22,202
Tax Rate
9.51%
10.86%
NOPAT
179,428
182,301
Net income
160,992
-6.10%
171,454
-11.51%
Dividends
(129,259)
(145,416)
Dividend yield
2.32%
2.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,949
(1,857)
Long-term debt
Deferred revenue
3,705
5,945
Other long-term liabilities
1
Net debt
(489,685)
(619,957)
Cash flow
Cash from operating activities
25,152
216,597
CAPEX
(24,549)
Cash from investing activities
(24,517)
Cash from financing activities
(59,263)
FCF
8,910
167,625
Balance
Cash
560,634
618,100
Long term investments
3
Excess cash
519,437
568,494
Stockholders' equity
938,089
906,356
Invested Capital
987,308
828,209
ROIC
19.77%
22.21%
ROCE
13.16%
14.64%
EV
Common stock shares outstanding
321,983
323,146
Price
17.31
13.96%
15.19
-39.84%
Market cap
5,573,528
13.55%
4,908,593
-39.84%
EV
5,083,843
4,288,636
EBITDA
226,938
232,893
EV/EBITDA
22.40
18.41
Interest
1,388
328
Interest/NOPBT
0.70%
0.16%