Loading...
XSHE300124
Market cap22bUSD
Dec 20, Last price  
59.45CNY
1D
-0.64%
1Q
34.93%
Jan 2017
192.42%
IPO
342.34%
Name

Shenzhen Inovance Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300124 chart
P/E
33.96
P/S
5.29
EPS
1.75
Div Yield, %
0.59%
Shrs. gr., 5y
1.56%
Rev. gr., 5y
38.94%
Revenues
30.42b
+32.21%
159,393,290194,847,739303,928,851674,603,9941,054,026,8341,193,186,6141,725,868,2532,242,550,1462,770,529,8793,660,045,2124,777,295,6905,874,357,7707,390,370,85811,511,316,76617,943,256,59523,008,312,44330,419,925,397
Net income
4.74b
+9.77%
49,392,67555,642,155102,616,035220,330,539340,066,118317,616,537560,228,708666,316,532809,281,375931,837,4831,060,041,8251,166,898,440951,936,2692,100,142,1153,573,404,5864,319,762,3624,741,863,347
CFO
3.37b
+5.28%
36,095,08347,355,76786,401,204147,344,1516,105,368263,325,386452,183,777524,225,122801,807,468420,348,137491,678,218471,289,8171,361,181,3231,467,347,7161,766,024,0323,200,830,4703,369,915,897
Dividend
May 30, 20240.45 CNY/sh
Earnings
Apr 21, 2025

Profile

Shenzhen Inovance Technology Co., Ltd. engages in the manufacture and sale of industrial automation control products in China. The company offers industrial automation products, including AC drives, PLC, HMI, power automation CNC, sensors, industrial internet, and industry-specific drive and control systems; motion controls comprising servo drives, servo motors, and robot motion controller; passenger and commercial car powertrain; industrial robots and industrial robot components; mechanical modules; and railway traction and control systems. It also offers OEM industry solutions comprising elevators and escalators, manufacturing automation, cranes, textile printing and dyeing, rubber and plastics machinery, metal products and cables, industrial machinery, air compressors, printing and packaging, construction materials, industrial robotics, machine tool solutions; and rubber, construction materials, petroleum and petrochemical, electric power, iron/steel and metallurgy, chemical, municipal utilities, and electric vehicles industries. The company was founded in 2003 and is based in Shenzhen, China.
IPO date
Sep 28, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,419,925
32.21%
23,008,312
28.23%
17,943,257
55.87%
Cost of revenue
24,228,980
18,703,831
14,473,388
Unusual Expense (Income)
NOPBT
6,190,946
4,304,481
3,469,868
NOPBT Margin
20.35%
18.71%
19.34%
Operating Taxes
224,670
152,127
138,242
Tax Rate
3.63%
3.53%
3.98%
NOPAT
5,966,276
4,152,355
3,331,626
Net income
4,741,863
9.77%
4,319,762
20.89%
3,573,405
70.15%
Dividends
(790,063)
(619,100)
Dividend yield
0.43%
0.34%
Proceeds from repurchase of equity
(45,497)
524,533
BB yield
0.03%
-0.28%
Debt
Debt current
1,880,561
3,102,356
1,248,556
Long-term debt
2,518,486
1,976,443
633,030
Deferred revenue
615
261,912
81,056
Other long-term liabilities
1,880,272
702,519
212,217
Net debt
(8,932,221)
(6,333,002)
(4,427,726)
Cash flow
Cash from operating activities
3,369,916
3,200,830
1,766,024
CAPEX
(1,508,700)
Cash from investing activities
(454,476)
Cash from financing activities
(322,848)
2,449,075
1,299,233
FCF
2,829,659
2,331,043
1,385,622
Balance
Cash
9,158,757
9,446,108
6,025,725
Long term investments
4,172,511
1,965,693
283,588
Excess cash
11,810,272
10,261,385
5,412,149
Stockholders' equity
19,779,723
15,705,923
12,515,084
Invested Capital
19,384,025
15,615,589
12,938,407
ROIC
34.09%
29.08%
30.20%
ROCE
19.85%
16.51%
18.84%
EV
Common stock shares outstanding
2,663,968
2,650,161
2,627,503
Price
63.14
-9.15%
69.50
1.31%
68.60
10.29%
Market cap
168,202,950
-8.68%
184,186,187
2.19%
180,246,731
12.34%
EV
159,789,827
178,148,844
176,265,394
EBITDA
6,842,298
4,716,300
3,778,555
EV/EBITDA
23.35
37.77
46.65
Interest
178,388
153,068
69,881
Interest/NOPBT
2.88%
3.56%
2.01%