XSHE300115
Market cap3.26bUSD
Jan 17, Last price
17.68CNY
1D
0.34%
1Q
17.48%
Jan 2017
-15.92%
IPO
91.22%
Name
Shenzhen Everwin Precision Technology Co
Chart & Performance
Profile
Shenzhen Everwin Precision Technology Co., Ltd. development, production and sale of electronic connectors and smart electronic products in China and internationally. It offers intelligent terminal components, such as metal bands, foldable parts and gears, components, stamping parts, connectors, injections, antennas, waveguide filters, and LED holders; energy components, including hydrogen fuel cells, power battery cover plates, busbars, precision automobile electronics, and charging devices; and industrial robot and automation, and industrial internet products. The company was founded in 2001 is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 13,627,087 -10.37% | 15,202,936 37.63% | |||||||
Cost of revenue | 13,248,825 | 14,151,902 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 378,263 | 1,051,034 | |||||||
NOPBT Margin | 2.78% | 6.91% | |||||||
Operating Taxes | 760 | ||||||||
Tax Rate | 0.20% | ||||||||
NOPAT | 377,503 | 1,051,034 | |||||||
Net income | 85,703 25.08% | 68,520 | |||||||
Dividends | (250,145) | ||||||||
Dividend yield | 1.57% | ||||||||
Proceeds from repurchase of equity | 26,021 | (86,904) | |||||||
BB yield | -0.16% | 0.70% | |||||||
Debt | |||||||||
Debt current | 4,865,279 | 5,124,401 | |||||||
Long-term debt | 3,113,924 | 3,165,977 | |||||||
Deferred revenue | 148,557 | ||||||||
Other long-term liabilities | 264,576 | 2 | |||||||
Net debt | 5,624,417 | 6,503,156 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,228,461 | 936,993 | |||||||
CAPEX | (1,402,140) | ||||||||
Cash from investing activities | (1,371,068) | ||||||||
Cash from financing activities | (339,844) | 757,066 | |||||||
FCF | 99,015 | 188,244 | |||||||
Balance | |||||||||
Cash | 2,299,497 | 1,755,143 | |||||||
Long term investments | 55,288 | 32,079 | |||||||
Excess cash | 1,673,431 | 1,027,076 | |||||||
Stockholders' equity | 3,602,289 | 3,408,624 | |||||||
Invested Capital | 12,234,968 | 12,599,991 | |||||||
ROIC | 3.04% | 8.79% | |||||||
ROCE | 2.71% | 7.70% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,203,882 | 1,201,028 | |||||||
Price | 13.25 28.27% | 10.33 -47.93% | |||||||
Market cap | 15,951,432 28.57% | 12,406,616 -47.93% | |||||||
EV | 21,903,933 | 19,145,291 | |||||||
EBITDA | 1,643,357 | 2,242,619 | |||||||
EV/EBITDA | 13.33 | 8.54 | |||||||
Interest | 254,885 | 301,686 | |||||||
Interest/NOPBT | 67.38% | 28.70% |