Loading...
XSHE300113
Market cap1.26bUSD
Jan 14, Last price  
14.65CNY
1D
7.96%
1Q
7.72%
Jan 2017
-45.52%
IPO
125.73%
Name

Hangzhou Shunwang Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300113 chart
P/E
54.41
P/S
6.44
EPS
0.27
Div Yield, %
0.52%
Shrs. gr., 5y
-0.61%
Rev. gr., 5y
-6.31%
Revenues
1.43b
+27.52%
4,464,08435,355,39683,720,739140,802,436172,690,878273,803,119346,929,719649,029,8471,022,147,3071,701,734,0741,815,809,3161,984,862,6051,572,332,7571,044,126,4731,141,984,5201,123,709,6711,432,966,269
Net income
170m
2,318,05318,126,32231,353,08745,416,22463,690,11692,140,804102,499,593156,835,502285,599,666521,009,106512,337,751321,645,075135,858,63490,893,77381,973,9250169,504,103
CFO
294m
+266.27%
1,799,43519,610,72836,802,86325,641,02171,944,350101,483,362143,403,699271,691,401440,828,479687,531,937675,928,326633,342,353277,070,3970272,811,60080,194,363293,725,288
Dividend
Jun 20, 20240.080322 CNY/sh
Earnings
May 30, 2025

Profile

Hangzhou Shunwang Technology Co,Ltd provides Internet entertainment platform in China. The company offers cloud computing, big data analysis, network security, and online and offline pan-entertainment service platform. It also provides Internet cafe operation and maintenance, big data marketing, network security, and other services. The company was founded in 2005 and is based in Hangzhou, China.
URL
https://www.shunwang.com/
IPO date
Aug 27, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,432,966
27.52%
1,123,710
-1.60%
Cost of revenue
1,016,258
918,862
Unusual Expense (Income)
NOPBT
416,708
204,848
NOPBT Margin
29.08%
18.23%
Operating Taxes
23,829
11,199
Tax Rate
5.72%
5.47%
NOPAT
392,879
193,649
Net income
169,504
 
Dividends
(47,510)
(73,752)
Dividend yield
0.50%
1.05%
Proceeds from repurchase of equity
(30,931)
54,663
BB yield
0.33%
-0.78%
Debt
Debt current
13,729
Long-term debt
34,490
53,270
Deferred revenue
996
60
Other long-term liabilities
Net debt
(1,762,808)
(1,558,740)
Cash flow
Cash from operating activities
293,725
80,194
CAPEX
(77,040)
Cash from investing activities
(41,450)
Cash from financing activities
(109,104)
FCF
358,349
180,340
Balance
Cash
1,393,575
1,239,516
Long term investments
403,724
386,222
Excess cash
1,725,650
1,569,552
Stockholders' equity
1,963,554
1,824,727
Invested Capital
384,054
390,877
ROIC
101.40%
32.39%
ROCE
19.75%
10.45%
EV
Common stock shares outstanding
678,016
676,439
Price
14.01
34.58%
10.41
-36.17%
Market cap
9,499,010
34.90%
7,041,731
-36.48%
EV
7,947,880
5,681,510
EBITDA
459,941
252,833
EV/EBITDA
17.28
22.47
Interest
5,146
2,188
Interest/NOPBT
1.23%
1.07%