Loading...
XSHE300102
Market cap1.29bUSD
Jan 15, Last price  
10.54CNY
1D
6.59%
1Q
25.65%
Jan 2017
27.60%
IPO
-28.10%
Name

Xiamen Changelight Co Ltd

Chart & Performance

D1W1MN
XSHE:300102 chart
P/E
296.23
P/S
3.92
EPS
0.04
Div Yield, %
0.67%
Shrs. gr., 5y
7.91%
Rev. gr., 5y
18.32%
Revenues
2.39b
+40.63%
70,564,584155,276,101192,457,928297,134,379376,907,978376,268,819479,500,570426,368,263614,470,3761,149,632,8141,130,287,9141,029,561,9661,039,240,8441,315,719,8331,879,142,3701,697,713,3822,387,427,144
Net income
32m
22,105,76665,947,12084,069,934137,112,387177,840,968108,439,380105,468,48955,901,503048,382,417210,560,322179,985,71600186,838,574031,607,298
CFO
282m
-40.42%
031,975,851143,072,52586,098,1100114,760,136140,207,134116,467,23000447,725,351233,606,439268,778,887123,810,874552,012,914473,817,187282,285,115
Dividend
Jun 24, 20220.015 CNY/sh
Earnings
Apr 18, 2025

Profile

Xiamen Changelight Co., Ltd. researches, develops, produces, and sells compound semiconductor devices in China. It provides LED epitaxial wafers and chips, GaAs solar cells, mini-LEDs/micro-LEDs, and VCSEL products for the use in digital, matrix, display, traffic and black lights, lamps, indicators, and other fields. Xiamen Changelight Co., Ltd. was founded in 2006 and is headquartered in Xiamen, China.
URL
http://www.changelight.com.cn
IPO date
Aug 12, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,387,427
40.63%
1,697,713
-9.65%
Cost of revenue
2,386,668
1,604,611
Unusual Expense (Income)
NOPBT
760
93,102
NOPBT Margin
0.03%
5.48%
Operating Taxes
(21,587)
Tax Rate
NOPAT
22,347
93,102
Net income
31,607
 
Dividends
(62,433)
(13,546)
Dividend yield
0.81%
0.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
827,840
1,250,920
Long-term debt
645,878
776,942
Deferred revenue
246,237
279,170
Other long-term liabilities
1
1
Net debt
211,889
413,844
Cash flow
Cash from operating activities
282,285
473,817
CAPEX
(248,043)
Cash from investing activities
(167,703)
Cash from financing activities
(514,498)
816,525
FCF
(1,008)
406,016
Balance
Cash
1,091,648
1,614,019
Long term investments
170,181
Excess cash
1,142,458
1,529,133
Stockholders' equity
1,102,828
1,226,175
Invested Capital
4,778,895
5,148,448
ROIC
0.45%
1.84%
ROCE
0.01%
1.45%
EV
Common stock shares outstanding
1,053,577
839,175
Price
7.35
16.30%
6.32
-29.70%
Market cap
7,743,788
46.01%
5,303,585
-16.60%
EV
7,956,068
5,718,674
EBITDA
417,301
486,059
EV/EBITDA
19.07
11.77
Interest
49,989
62,610
Interest/NOPBT
6,581.57%
67.25%