Loading...
XSHE300101
Market cap1.34bUSD
Jan 15, Last price  
17.39CNY
1D
-1.58%
1Q
0.23%
Jan 2017
-6.20%
IPO
85.49%
Name

Chengdu CORPRO Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300101 chart
P/E
135.26
P/S
11.53
EPS
0.13
Div Yield, %
0.10%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
13.94%
Revenues
852m
-27.95%
62,732,361137,177,611175,687,794200,562,643197,530,631202,292,724260,801,413407,197,357535,150,030436,578,527441,185,432443,563,011471,613,448577,177,641793,506,2071,182,366,730851,936,183
Net income
73m
-75.81%
16,414,15629,446,29139,615,72256,401,51847,780,85824,345,216051,519,25578,271,81740,007,55230,539,76816,169,9934,586,76580,610,524151,478,499300,138,60272,602,731
CFO
46m
+0.14%
20,466,95628,043,19735,796,34349,259,471780,73119,769,30119,644,258189,832,17348,575,2270086,958,3820124,524,86585,926,26845,652,62445,716,586
Dividend
Jun 30, 20220.045084 CNY/sh
Earnings
Apr 16, 2025

Profile

Chengdu CORPRO Technology Co., Ltd. provides satellite navigation components and terminals. The company offers satellite navigation application key components, integrated circuits, satellite navigation and positioning user terminals, and satellite navigation and positioning application systems, as well as video image security monitoring solutions. It also provides products in the fields of navigation, photography, videography, safety and security, satellite communications, etc.; location-based precision digital service platform; and satellite communications products, which are used in the fields of satellite communication applications, including public security, fire protection, petroleum, water conservancy, safety supervision, forestry, transportation, etc. The company was formerly known as Chengdu Gotecom Electronical Technology Co., Ltd. and changed its name to Chengdu CORPRO Technology Co., Ltd. in September 2014. Chengdu CORPRO Technology Co., Ltd. was founded in 2003 and is headquartered in Chengdu, China.
IPO date
Aug 06, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
851,936
-27.95%
1,182,367
49.01%
Cost of revenue
636,730
751,007
Unusual Expense (Income)
NOPBT
215,206
431,359
NOPBT Margin
25.26%
36.48%
Operating Taxes
(2,991)
35,753
Tax Rate
8.29%
NOPAT
218,197
395,606
Net income
72,603
-75.81%
300,139
98.14%
Dividends
(9,544)
(25,203)
Dividend yield
0.07%
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
311,574
255,534
Long-term debt
19,261
55,121
Deferred revenue
11,161
15,105
Other long-term liabilities
16,285
18,738
Net debt
44,648
28,442
Cash flow
Cash from operating activities
45,717
45,653
CAPEX
(112,552)
Cash from investing activities
(73,485)
Cash from financing activities
94,802
FCF
37,269
12,552
Balance
Cash
313,245
282,212
Long term investments
(27,058)
Excess cash
243,591
223,094
Stockholders' equity
1,513,835
1,618,277
Invested Capital
1,989,378
1,765,163
ROIC
11.62%
25.44%
ROCE
9.63%
21.67%
EV
Common stock shares outstanding
564,562
560,445
Price
22.83
-6.82%
24.50
10.46%
Market cap
12,888,961
-6.13%
13,730,901
10.75%
EV
13,101,588
13,944,300
EBITDA
354,830
552,868
EV/EBITDA
36.92
25.22
Interest
10,348
9,764
Interest/NOPBT
4.81%
2.26%