XSHE300099
Market cap561mUSD
Jan 10, Last price
5.58CNY
1D
-3.46%
1Q
-0.18%
Jan 2017
-37.58%
IPO
-8.22%
Name
Uroica Precision Information Engineering Co Ltd
Chart & Performance
Profile
Uroica Precision Information Engineering Co.,Ltd. provides mine underground communication, military industry information services, rail transit vehicle communication services, and energy industry information services in China and internationally. The company operates through three segments: smart mining, national defense and military industry, and information and communication. Its products include ceremony roof monitors, mechatronic products, polymer grouting materials, and geophysical drilling technology output products. The company was formerly known as Uroica Mining Safety Engineering Co.,Ltd and changed its name to Uroica Precision Information Engineering Co.,Ltd. in March 2017. Uroica Precision Information Engineering Co.,Ltd. was founded in 1998 and is based in Tai'an, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 667,977 -12.28% | 761,529 1.00% | |||||||
Cost of revenue | 486,468 | 543,979 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 181,508 | 217,549 | |||||||
NOPBT Margin | 27.17% | 28.57% | |||||||
Operating Taxes | 18,281 | 9,963 | |||||||
Tax Rate | 10.07% | 4.58% | |||||||
NOPAT | 163,228 | 207,587 | |||||||
Net income | 132,268 20.41% | 109,846 -42.20% | |||||||
Dividends | (198,560) | ||||||||
Dividend yield | 4.35% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 7,708 | 5,862 | |||||||
Long-term debt | 2,960 | 1,740 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1 | 1 | |||||||
Net debt | (454,587) | (738,883) | |||||||
Cash flow | |||||||||
Cash from operating activities | 60,985 | 77,158 | |||||||
CAPEX | (29,635) | ||||||||
Cash from investing activities | (160,160) | ||||||||
Cash from financing activities | (198,333) | 379,973 | |||||||
FCF | 48,193 | 102,211 | |||||||
Balance | |||||||||
Cash | 526,180 | 690,605 | |||||||
Long term investments | (60,924) | 55,880 | |||||||
Excess cash | 431,857 | 708,409 | |||||||
Stockholders' equity | 1,115,785 | 1,323,009 | |||||||
Invested Capital | 1,907,672 | 1,689,374 | |||||||
ROIC | 9.08% | 12.54% | |||||||
ROCE | 7.69% | 9.02% | |||||||
EV | |||||||||
Common stock shares outstanding | 737,265 | 678,937 | |||||||
Price | 6.19 3.69% | 5.97 -36.35% | |||||||
Market cap | 4,563,672 12.59% | 4,053,252 -35.25% | |||||||
EV | 4,104,107 | 3,322,675 | |||||||
EBITDA | 214,133 | 246,856 | |||||||
EV/EBITDA | 19.17 | 13.46 | |||||||
Interest | 911 | 1,233 | |||||||
Interest/NOPBT | 0.50% | 0.57% |