XSHE
300096
Market cap249mUSD
May 30, Last price
4.18CNY
1D
-0.95%
1Q
16.76%
Jan 2017
-73.10%
IPO
-65.18%
Name
YLZ Information Technology Co Ltd
Chart & Performance
Profile
YLZ Information Technology Co., Ltd provides information services for livelihood industries in China. It provides its solutions in the areas of medical insurance, health, human resources and big data innovation, and intelligent IoT fields. YLZ Information Technology Co., Ltd was founded in 2000 and is based in Xiamen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 797,423 47.90% | 539,170 -38.10% | |||||||
Cost of revenue | 643,250 | 575,546 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 154,173 | (36,376) | |||||||
NOPBT Margin | 19.33% | ||||||||
Operating Taxes | 30,467 | 41,829 | |||||||
Tax Rate | 19.76% | ||||||||
NOPAT | 123,706 | (78,205) | |||||||
Net income | 37,049 | ||||||||
Dividends | (3,279) | (8,089) | |||||||
Dividend yield | 0.11% | 0.31% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 154,303 | ||||||||
Long-term debt | 10,391 | 18,653 | |||||||
Deferred revenue | 2 | 1,622 | |||||||
Other long-term liabilities | 73,336 | (705) | |||||||
Net debt | (515,325) | (364,286) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,018 | ||||||||
CAPEX | (6,432) | ||||||||
Cash from investing activities | 362,712 | ||||||||
Cash from financing activities | (151,047) | 86,895 | |||||||
FCF | 146,123 | (79,267) | |||||||
Balance | |||||||||
Cash | 408,060 | 191,293 | |||||||
Long term investments | 117,656 | 345,948 | |||||||
Excess cash | 485,845 | 510,283 | |||||||
Stockholders' equity | 503,761 | 572,296 | |||||||
Invested Capital | 10,994 | 35,178 | |||||||
ROIC | 535.84% | ||||||||
ROCE | 30.97% | ||||||||
EV | |||||||||
Common stock shares outstanding | 429,808 | 430,000 | |||||||
Price | 6.82 13.67% | 6.00 -33.18% | |||||||
Market cap | 2,931,292 13.62% | 2,580,000 -33.18% | |||||||
EV | 2,489,727 | 2,308,661 | |||||||
EBITDA | 190,159 | 11,295 | |||||||
EV/EBITDA | 13.09 | 204.40 | |||||||
Interest | 3,720 | 9,118 | |||||||
Interest/NOPBT | 2.41% |