Loading...
XSHE300095
Market cap349mUSD
Jan 07, Last price  
6.24CNY
1D
2.46%
1Q
-9.96%
Jan 2017
-55.71%
IPO
-32.42%
Name

Jiangxi Huawu Brake Co Ltd

Chart & Performance

D1W1MN
XSHE:300095 chart
P/E
42.49
P/S
1.90
EPS
0.15
Div Yield, %
0.97%
Shrs. gr., 5y
1.85%
Rev. gr., 5y
7.80%
Revenues
1.35b
-6.87%
181,803,547329,515,273363,998,533314,519,037303,953,659321,210,769422,710,035677,903,252566,014,288594,345,649679,932,407925,290,7681,073,675,5361,314,830,5761,435,468,4491,446,243,6981,346,902,050
Net income
60m
-33.00%
11,219,82328,211,42046,918,12333,551,46912,741,62424,056,69066,110,55141,084,70852,100,32746,427,72251,769,738078,206,262164,360,350147,290,34990,000,60960,299,293
CFO
95m
+22.29%
17,860,88218,329,436062,588,786020,465,531061,460,888106,365,39326,835,2110056,148,062309,986,16420,617,60977,781,18595,117,383
Dividend
Jun 06, 20240.1 CNY/sh
Earnings
May 14, 2025

Profile

Jiangxi Huawu Brake Co., Ltd. engages in the research and development, design, manufacture, and sale of industrial brakes and their control systems in China. The company provides brake devices in port machinery, wind power brake devices, hoisting mechanical brake devices, metallurgical and mining machinery brake devices, brake devices in hydraulic engineering, brake devices in offshore heavy industry, construction engineering machinery brake devices, and rail transit braking systems. It also exports its products to approximately 92 countries. The company was founded in 1992 and is based in Fengcheng, China.
IPO date
Jul 28, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,346,902
-6.87%
1,446,244
0.75%
Cost of revenue
1,125,225
1,200,649
Unusual Expense (Income)
NOPBT
221,677
245,595
NOPBT Margin
16.46%
16.98%
Operating Taxes
15,986
23,785
Tax Rate
7.21%
9.68%
NOPAT
205,691
221,809
Net income
60,299
-33.00%
90,001
-38.90%
Dividends
(24,954)
(41,937)
Dividend yield
0.74%
1.12%
Proceeds from repurchase of equity
(73,006)
BB yield
2.15%
Debt
Debt current
431,866
630,232
Long-term debt
374,073
223,825
Deferred revenue
17,833
16,654
Other long-term liabilities
2
1,325
Net debt
189,403
127,971
Cash flow
Cash from operating activities
95,117
77,781
CAPEX
(46,817)
Cash from investing activities
(46,790)
Cash from financing activities
(157,223)
FCF
115,192
(66,095)
Balance
Cash
557,892
668,710
Long term investments
58,644
57,376
Excess cash
549,190
653,774
Stockholders' equity
1,271,334
1,251,660
Invested Capital
2,559,127
2,517,767
ROIC
8.10%
9.25%
ROCE
7.12%
7.74%
EV
Common stock shares outstanding
412,444
417,110
Price
8.23
-8.25%
8.97
-52.49%
Market cap
3,394,413
-9.28%
3,741,478
-52.83%
EV
3,767,806
4,068,831
EBITDA
297,740
309,160
EV/EBITDA
12.65
13.16
Interest
46,657
44,927
Interest/NOPBT
21.05%
18.29%