XSHE
300081
Market cap290mUSD
Oct 09, Last price
3.25CNY
1D
1.25%
1Q
-10.47%
Jan 2017
-78.82%
IPO
-56.81%
Name
Hengxin Shambala Culture Co Ltd
Chart & performance
P/E
—
P/S
5.01
EPS
—
Div yield, %
—
Shrs. gr., 5y
2.71%
Rev. gr., 5y
-4.23%
Revenues
392m
+4.57%
Net income
-371m
L+7.02%
CFO
0
Dividend
Jun 07, 20180.05 CNY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Hengxin Shambala Culture Co.,Ltd. specializes in the fields of computer graphics (CG) and computer vision (CV) technology. The company's operations encompass the production of CG and virtual reality (VR) content, the comprehensive development and management of the entire industry chain for children's products and services, and the creation of innovative location-based entertainment (LBE) solutions for urban areas. Originally founded in 2001, the enterprise was formerly known as Hengxin Mobile Business Co., Ltd. before officially changing its name to Hengxin Shambala Culture Co., Ltd. in June 2017. Its corporate headquarters are located in Beijing, China.
Key people
Hui Yuan
Chief Financial Officer · since 2023
Xiaobo Li
Chief Technology Officer, Deputy General Manager · since 2023
Nan Meng
Chairman of the Board, General Manager · since 2022
Jinzhong Song
Deputy General Manager · since 2024
Zeru Gong
Deputy General Manager, Secretary of the Board · since 2023
Kai Li
Co-Chairman of the Board · since 2024
Wansong Sun
Director · since 2023
Zhimin Tan
Staff Elected Director · since 2025
Xujun Tang
Director · since 2026
Dai Wang
Director · since 2026
Zemin Xu
Director
Xibin Xu
Independent Director · since 2026
Wei Zhu
Independent Director · since 2026
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2023‑00 | 2022‑12 | 2022‑00 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||||
Revenues | ||||||||||||
Cost of revenue | ||||||||||||
Unusual Expense (Income) | ||||||||||||
NOPBT | ||||||||||||
NOPBT Margin | ||||||||||||
Operating Taxes | ||||||||||||
Tax Rate | ||||||||||||
NOPAT | ||||||||||||
Net income | ||||||||||||
Dividends | ||||||||||||
Dividend yield | ||||||||||||
Proceeds from repurchase of equity | ||||||||||||
BB yield | ||||||||||||
| Debt | ||||||||||||
Debt current | ||||||||||||
Long-term debt | ||||||||||||
Deferred revenue | ||||||||||||
Other long-term liabilities | ||||||||||||
Net debt | ||||||||||||
| Cash flow | ||||||||||||
Cash from operating activities | ||||||||||||
CAPEX | ||||||||||||
Cash from investing activities | ||||||||||||
Cash from financing activities | ||||||||||||
FCF | ||||||||||||
| Balance | ||||||||||||
Cash | ||||||||||||
Long term investments | ||||||||||||
Excess cash | ||||||||||||
Stockholders' equity | ||||||||||||
Invested Capital | ||||||||||||
ROIC | ||||||||||||
ROCE | ||||||||||||
| EV | ||||||||||||
Common stock shares outstanding | ||||||||||||
Price | ||||||||||||
Market cap | ||||||||||||
EV | ||||||||||||
EBITDA | ||||||||||||
EV/EBITDA | ||||||||||||
Interest | ||||||||||||
Interest/NOPBT | ||||||||||||