Loading...
XSHE300079
Market cap957mUSD
Jan 14, Last price  
5.28CNY
1D
7.10%
1Q
-4.35%
Jan 2017
-26.26%
IPO
9.54%
Name

Sumavision Technologies Co Ltd

Chart & Performance

D1W1MN
XSHE:300079 chart
P/E
377.48
P/S
9.96
EPS
0.01
Div Yield, %
0.20%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
-14.75%
Revenues
705m
-35.69%
203,195,554214,627,113285,400,382350,125,905441,532,705524,819,668386,551,049547,320,6031,028,872,2811,474,848,6491,350,158,4391,566,240,8281,016,372,858986,667,9221,027,704,2051,096,495,318705,166,046
Net income
19m
-83.30%
72,753,65584,677,23598,125,932149,172,855204,222,299267,695,130136,767,203181,440,304218,866,280229,495,53036,495,77384,324,94069,871,86276,730,925104,785,206111,390,50618,604,732
CFO
241m
+7.85%
89,706,51078,887,12959,655,823114,107,13213,071,191157,116,01270,036,859252,613,751131,813,148224,962,912342,221,8420732,235,139234,522,238146,884,714223,154,535240,675,609
Dividend
Jul 05, 20240.01001 CNY/sh
Earnings
May 09, 2025

Profile

Sumavision Technologies Co.,Ltd. provides video and broadband solutions to various markets worldwide. Its DTV head-end hardware products include enhanced multimedia router, a video processing platform that provides solution for encoding, decoding, multiplexing, modulating, demodulating, scrambling, descrambling, and statistical multiplexing of SD and HD MPEG video; high density edge QAM modulator for cable digital television broadcasting and VOD systems; D8120 integrated receiver decoder; E8310 and HEVC 4K/HD multi-channel encoders; multiplexer and scramblers; modulators; The company also offers encoding and transcoding products, such as real-time transcoding, offline transcoding, and media gateway systems; stream guard security systems; IPTV/OTT head-end products, including CDN and streaming systems and back-office systems; access network products, such as CMTS, OLTs, network management systems, cable modems, and ONU products; and IPTV/OTT terminals. Sumavision Technologies Co.,Ltd. was founded in 2000 and is based in Beijing, the People's Republic of China.
URL
http://www.sumavision.com/
IPO date
Apr 30, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
705,166
-35.69%
1,096,495
6.69%
Cost of revenue
637,225
896,953
Unusual Expense (Income)
NOPBT
67,941
199,542
NOPBT Margin
9.63%
18.20%
Operating Taxes
(3,700)
2,013
Tax Rate
1.01%
NOPAT
71,641
197,529
Net income
18,605
-83.30%
111,391
6.30%
Dividends
(14,260)
Dividend yield
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
77,970
Long-term debt
Deferred revenue
118
Other long-term liabilities
1
Net debt
(3,309,626)
(2,685,796)
Cash flow
Cash from operating activities
240,676
223,155
CAPEX
(39,310)
Cash from investing activities
(425,775)
Cash from financing activities
(7,577)
FCF
403,389
184,972
Balance
Cash
2,210,291
2,273,772
Long term investments
1,099,334
489,994
Excess cash
3,274,367
2,708,941
Stockholders' equity
3,106,153
3,584,920
Invested Capital
1,107,639
1,589,937
ROIC
5.31%
12.29%
ROCE
1.61%
4.64%
EV
Common stock shares outstanding
1,431,133
1,426,028
Price
5.69
18.79%
4.79
-45.75%
Market cap
8,143,148
19.21%
6,830,674
-45.75%
EV
4,835,509
4,211,503
EBITDA
159,863
297,300
EV/EBITDA
30.25
14.17
Interest
1,842
44
Interest/NOPBT
2.71%
0.02%