Loading...
XSHE300075
Market cap1.26bUSD
Jan 14, Last price  
15.75CNY
1D
5.49%
1Q
-6.36%
Jan 2017
1.42%
IPO
84.00%
Name

Beijing eGOVA Co Ltd

Chart & Performance

D1W1MN
XSHE:300075 chart
P/E
68.59
P/S
7.60
EPS
0.23
Div Yield, %
0.28%
Shrs. gr., 5y
3.99%
Rev. gr., 5y
-1.20%
Revenues
1.21b
-20.48%
42,370,76055,037,88772,181,23995,741,632121,076,146221,977,115406,357,113546,086,754651,135,338967,336,0661,202,976,9731,288,815,5201,257,538,9491,413,997,0671,480,608,7041,525,631,6941,213,117,380
Net income
134m
-47.22%
19,498,43530,132,29341,251,01951,449,62251,931,01172,229,93894,035,979119,057,772121,333,706131,364,945169,594,871117,186,570130,702,321158,660,177206,715,406254,601,689134,384,220
CFO
167m
+209.06%
16,530,88933,519,16445,412,63914,763,23314,222,87321,197,21713,570,1930124,505,20323,246,8520175,730,294183,788,142225,694,815101,677,89153,934,116166,686,385
Dividend
May 30, 20240.05 CNY/sh
Earnings
May 09, 2025

Profile

Beijing eGOVA Co,. Ltd operates as a smart city core application and operation service provider in China. The company develops and sells professional smart city application software, and provides technical support and follow-up services. It also offers smart city grid, city operation service, smart law enforcement, multinetwork integration, smart natural resource management, and smart city management solutions. The company was founded in 2001 and is headquartered in Beijing, China.
URL
https://www.egova.com.cn/
IPO date
Apr 27, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,213,117
-20.48%
1,525,632
3.04%
Cost of revenue
944,827
1,194,541
Unusual Expense (Income)
NOPBT
268,290
331,090
NOPBT Margin
22.12%
21.70%
Operating Taxes
6,549
30,199
Tax Rate
2.44%
9.12%
NOPAT
261,742
300,892
Net income
134,384
-47.22%
254,602
23.17%
Dividends
(26,004)
Dividend yield
0.24%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
20,000
11,759
Long-term debt
97,337
Deferred revenue
2,644
Other long-term liabilities
131,485
41,724
Net debt
(2,197,399)
(1,609,640)
Cash flow
Cash from operating activities
166,686
53,934
CAPEX
(60,585)
Cash from investing activities
(128,169)
Cash from financing activities
108,685
66,949
FCF
199,600
68,065
Balance
Cash
1,903,437
1,718,736
Long term investments
313,962
Excess cash
2,156,743
1,642,454
Stockholders' equity
1,992,486
1,981,244
Invested Capital
2,225,276
2,272,154
ROIC
11.64%
14.13%
ROCE
6.36%
8.45%
EV
Common stock shares outstanding
610,837
499,219
Price
17.60
20.47%
14.61
-2.60%
Market cap
10,750,738
47.40%
7,293,590
-15.71%
EV
8,559,255
5,690,504
EBITDA
327,646
395,672
EV/EBITDA
26.12
14.38
Interest
3,471
3,729
Interest/NOPBT
1.29%
1.13%