XSHE300074
Market cap306mUSD
Dec 27, Last price
4.21CNY
1D
1.69%
1Q
19.26%
Jan 2017
-54.24%
IPO
-60.90%
Name
AVCON Information Technology Co Ltd
Chart & Performance
Profile
AVCON Information Technology Co., Ltd. provides video products and application solutions in China and internationally. The company offers online education products, such as online classroom server and terminal, and classroom camera; digital operating room center servers, integrated operating room terminals, and digital medical teaching terminals; video banking products; emergency command products; and recording servers, audio processors, microphones, and keyboards. It also provides network video service systems using Internet cloud and networking technology; and develops and markets of multimedia communications, intelligent video analysis, electronic whiteboards, and cloud computing. In addition, the company is involved in the design and sale of computer hardware and software, and electronic products; provision of computer systems integration services; development, transfer, consultation, and technical service of computer, network video, communications, and systems integration technology; and design and construction of public security and intelligent engineering projects. Further, it engages in the planning and designing, constructing, operating, technology developing, and technical servicing of smart city projects; development of IoT technology; and designing, installing, constructing, and maintaining of safety-related engineering; and leases equipment and related technical services. The company also provides smart city-related software, hardware services, and peripherals; communications equipment procurement and after-sales services; security engineering installation services; and video monitoring systems. It serves government, military, armed police, fire, banking, insurance, education, medical, telecommunications, energy, manufacturing, and other industries. AVCON Information Technology Co., Ltd. is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 531,471 28.75% | 412,793 -7.99% | 448,628 0.74% | |||||||
Cost of revenue | 398,896 | 409,338 | 385,473 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 132,575 | 3,455 | 63,155 | |||||||
NOPBT Margin | 24.94% | 0.84% | 14.08% | |||||||
Operating Taxes | 3,084 | |||||||||
Tax Rate | 2.33% | |||||||||
NOPAT | 129,491 | 3,455 | 63,155 | |||||||
Net income | 10,901 | 12,704 -43.95% | ||||||||
Dividends | (6,002) | |||||||||
Dividend yield | 0.24% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,131 | 11,262 | ||||||||
Long-term debt | 7,464 | 144,024 | 152,413 | |||||||
Deferred revenue | 505 | 1,019 | 1,736 | |||||||
Other long-term liabilities | 1 | 17,722 | 16,603 | |||||||
Net debt | (333,730) | 17,183 | (84,823) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 188,441 | 51,284 | 37,350 | |||||||
CAPEX | (14,685) | |||||||||
Cash from investing activities | 3,000 | |||||||||
Cash from financing activities | (20,567) | |||||||||
FCF | 407,116 | 3,182 | 43,070 | |||||||
Balance | ||||||||||
Cash | 325,992 | 174,628 | 248,498 | |||||||
Long term investments | 15,203 | (36,656) | ||||||||
Excess cash | 314,621 | 117,332 | 226,066 | |||||||
Stockholders' equity | 869,651 | 896,122 | 1,006,395 | |||||||
Invested Capital | 803,800 | 1,133,248 | 1,141,439 | |||||||
ROIC | 13.37% | 0.30% | 6.64% | |||||||
ROCE | 11.64% | 0.27% | 4.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 539,640 | 531,021 | 531,021 | |||||||
Price | 4.63 23.47% | 3.75 -11.14% | 4.22 -0.24% | |||||||
Market cap | 2,498,533 25.47% | 1,991,328 -11.14% | 2,240,908 0.04% | |||||||
EV | 2,216,694 | 2,059,426 | 2,212,679 | |||||||
EBITDA | 182,721 | 64,501 | 125,546 | |||||||
EV/EBITDA | 12.13 | 31.93 | 17.62 | |||||||
Interest | 6,286 | 6,970 | 7,979 | |||||||
Interest/NOPBT | 4.74% | 201.77% | 12.63% |