Loading...
XSHE300073
Market cap2.55bUSD
Jan 16, Last price  
38.48CNY
1D
-0.39%
1Q
-8.45%
Jan 2017
78.64%
IPO
131.25%
Name

Beijing Easpring Material Technology CO LTD

Chart & Performance

D1W1MN
XSHE:300073 chart
P/E
9.72
P/S
1.24
EPS
3.96
Div Yield, %
1.81%
Shrs. gr., 5y
3.86%
Rev. gr., 5y
35.76%
Revenues
15.13b
-28.86%
442,267,579590,809,639534,579,326846,384,178668,483,895626,123,524629,954,045624,997,969860,422,7341,334,546,6182,157,906,1383,280,669,4162,284,175,3963,183,317,2458,257,865,42121,264,142,74715,127,068,132
Net income
1.92b
-14.80%
15,240,18034,181,53340,119,98934,629,472014,872,8159,703,536013,281,56099,287,758250,174,315316,161,4880384,899,0331,090,983,0292,258,594,5611,924,264,737
CFO
1.22b
+5.32%
034,727,96127,612,42900148,403,2700010,141,9550139,999,896286,067,799347,419,786661,007,494761,388,8431,160,493,7741,222,214,416
Dividend
Jun 07, 20240.752 CNY/sh
Earnings
Apr 18, 2025

Profile

Beijing Easpring Material Technology CO.,LTD. engages in the production and sale of energy lithium battery in China. The company offers lithium battery cathode and lithium cobalt oxide materials, which are used in automotive, energy storage, and small lithium batteries; and die cutting equipment. The company was founded in 2001 and is headquartered in Beijing, China.
IPO date
Apr 27, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,127,068
-28.86%
21,264,143
157.50%
Cost of revenue
12,846,925
18,500,618
Unusual Expense (Income)
NOPBT
2,280,143
2,763,525
NOPBT Margin
15.07%
13.00%
Operating Taxes
332,375
279,420
Tax Rate
14.58%
10.11%
NOPAT
1,947,768
2,484,106
Net income
1,924,265
-14.80%
2,258,595
107.02%
Dividends
(338,343)
(214,756)
Dividend yield
1.75%
0.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,679
60,431
Long-term debt
555,775
10,519
Deferred revenue
159,629
Other long-term liabilities
162,529
83,803
Net debt
(6,337,353)
(7,145,281)
Cash flow
Cash from operating activities
1,222,214
1,160,494
CAPEX
(1,331,777)
Cash from investing activities
Cash from financing activities
(199,336)
FCF
(461,015)
337,800
Balance
Cash
6,842,974
7,216,231
Long term investments
70,833
Excess cash
6,157,454
6,153,024
Stockholders' equity
5,993,762
4,332,423
Invested Capital
7,741,985
7,349,065
ROIC
25.81%
33.74%
ROCE
16.54%
23.53%
EV
Common stock shares outstanding
506,501
506,501
Price
38.20
-32.27%
56.40
-35.08%
Market cap
19,348,330
-32.27%
28,566,644
-28.20%
EV
13,209,660
21,421,362
EBITDA
2,548,862
2,929,413
EV/EBITDA
5.18
7.31
Interest
19,085
191
Interest/NOPBT
0.84%
0.01%