Loading...
XSHE300070
Market cap2.35bUSD
Jan 16, Last price  
4.75CNY
1D
0.42%
1Q
-5.75%
Jan 2017
-72.89%
IPO
-44.68%
Name

Beijing Originwater Technology Co.

Chart & Performance

D1W1MN
XSHE:300070 chart
P/E
22.51
P/S
1.92
EPS
0.21
Div Yield, %
7.35%
Shrs. gr., 5y
3.10%
Rev. gr., 5y
-4.91%
Revenues
8.95b
+3.03%
206,565,514220,879,577313,563,335500,470,8451,026,008,2421,771,545,7793,133,272,7993,449,157,8935,214,260,2728,892,285,13713,767,286,07911,517,809,42212,255,320,5289,617,575,7659,548,781,3858,689,764,0818,952,954,910
Net income
765m
+7.74%
70,608,59274,823,059107,192,207176,962,990344,505,061562,462,757839,910,205940,812,2061,361,697,9531,845,759,9512,509,383,8551,244,519,5041,380,690,5771,143,219,967583,808,154709,719,891764,657,254
CFO
331m
+23.89%
19,519,187105,372,105135,032,452177,505,116360,027,078348,943,129674,076,773781,390,7511,359,223,496751,830,0582,513,942,7131,304,926,4353,321,487,2941,545,496,8080267,225,933331,077,616
Dividend
May 21, 20240.043 CNY/sh
Earnings
Apr 24, 2025

Profile

Beijing Originwater Technology Co., Ltd. operates in the water and wastewater treatment industry in China and internationally. Its products and technologies include microfiltration membrane, ultrafiltration membrane, ultra-low pressure and highly selective membrane, and reverse osmosis. The company engages in water and wastewater treatment industrial chain, including municipal and industrial wastewater treatment, drinking water treatment, desalination, civil water treatment, wetland protection and reconstruction, sponge cities, river management, black and odorous water treatment, urban landscape construction, light environment construction, solid waste and hazardous waste treatment and disposal, and others. Beijing Originwater Technology Co., Ltd. was founded in 2001 and is based in Beijing, the People's Republic of China.
URL
http://www.originwater.com/
IPO date
Apr 21, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,952,955
3.03%
8,689,764
-9.00%
Cost of revenue
7,275,300
6,554,149
Unusual Expense (Income)
NOPBT
1,677,655
2,135,616
NOPBT Margin
18.74%
24.58%
Operating Taxes
190,343
181,712
Tax Rate
11.35%
8.51%
NOPAT
1,487,312
1,953,904
Net income
764,657
7.74%
709,720
21.57%
Dividends
(1,265,534)
(94,229)
Dividend yield
6.98%
0.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,166,081
6,280,238
Long-term debt
19,435,695
17,110,420
Deferred revenue
66,290
Other long-term liabilities
464,764
2,725,255
Net debt
18,953,235
10,080,240
Cash flow
Cash from operating activities
331,078
267,226
CAPEX
(1,255,326)
Cash from investing activities
(1,402,911)
364,711
Cash from financing activities
(33,689)
404,563
FCF
(103,058)
5,274,031
Balance
Cash
4,198,042
5,614,960
Long term investments
6,450,499
7,695,458
Excess cash
10,200,893
12,875,930
Stockholders' equity
19,367,717
19,619,588
Invested Capital
49,029,290
42,013,096
ROIC
3.27%
4.59%
ROCE
2.83%
3.89%
EV
Common stock shares outstanding
3,624,209
3,624,209
Price
5.00
5.71%
4.73
-34.21%
Market cap
18,121,047
5.71%
17,142,510
-34.40%
EV
39,794,170
29,890,501
EBITDA
2,375,210
2,777,764
EV/EBITDA
16.75
10.76
Interest
1,204,781
1,095,610
Interest/NOPBT
71.81%
51.30%