XSHE300068
Market cap1.96bUSD
Jan 16, Last price
16.33CNY
1D
0.74%
1Q
-15.34%
Jan 2017
-12.98%
IPO
-19.95%
Name
ZHEJIANG NARADA POWER SOURCE Co Ltd
Chart & Performance
Profile
ZHEJIANG NARADA POWER SOURCE Co. , Ltd. engages in the research, development, manufacture, sale, and service of lithium-ion batteries and systems, lead storage batteries and systems, fuel cells, and lead and lithium resource renewable products. It offers lithium ion batteries, and modules and battery packs; iron phosphate lithium batteries, modules, and battery packs; electric boxes, battery cabinets, software management systems, etc.; communication backup, motive power, and renewable energy storage batteries and accessories; and home and commercial energy storage solutions. The company founded in 1994 and is based in Hangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 14,665,629 24.83% | 11,748,600 -0.84% | |||||||
Cost of revenue | 14,160,880 | 11,358,793 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 504,749 | 389,807 | |||||||
NOPBT Margin | 3.44% | 3.32% | |||||||
Operating Taxes | (30,488) | ||||||||
Tax Rate | |||||||||
NOPAT | 535,237 | 389,807 | |||||||
Net income | 35,976 -89.19% | 332,719 | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 90,297 | ||||||||
BB yield | -0.49% | ||||||||
Debt | |||||||||
Debt current | 4,914,187 | 3,921,507 | |||||||
Long-term debt | 1,692,551 | 1,164,907 | |||||||
Deferred revenue | 167,020 | 147,118 | |||||||
Other long-term liabilities | 1,060,148 | 1,136,790 | |||||||
Net debt | 4,942,357 | 3,453,376 | |||||||
Cash flow | |||||||||
Cash from operating activities | 654,628 | 459,991 | |||||||
CAPEX | (1,127,329) | ||||||||
Cash from investing activities | (1,620,704) | ||||||||
Cash from financing activities | 742,681 | ||||||||
FCF | (221,819) | (187,550) | |||||||
Balance | |||||||||
Cash | 1,717,869 | 1,300,975 | |||||||
Long term investments | (53,487) | 332,062 | |||||||
Excess cash | 931,100 | 1,045,608 | |||||||
Stockholders' equity | 1,001,404 | 1,372,769 | |||||||
Invested Capital | 12,091,480 | 10,159,035 | |||||||
ROIC | 4.81% | 3.95% | |||||||
ROCE | 3.87% | 3.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 899,401 | 864,871 | |||||||
Price | 12.94 -39.25% | 21.30 50.42% | |||||||
Market cap | 11,638,249 -36.82% | 18,421,750 50.42% | |||||||
EV | 16,457,529 | 21,875,126 | |||||||
EBITDA | 968,362 | 828,829 | |||||||
EV/EBITDA | 17.00 | 26.39 | |||||||
Interest | 295,284 | 234,314 | |||||||
Interest/NOPBT | 58.50% | 60.11% |