XSHE300067
Market cap725mUSD
Jan 10, Last price
4.61CNY
1D
-7.43%
1Q
0.00%
Jan 2017
-16.38%
IPO
19.12%
Name
Shanghai Anoky Group Co Ltd
Chart & Performance
Profile
Shanghai Anoky Group Co., Ltd provides dyeing and finishing solutions for textile fabrics and special needs in China and internationally. It produces and sells disperse dyes under the ANOCRON brand, reactive dyes under the ANOZOL brand, wool reactive dyes under the ANOFIX brand, acid dyes under the ANOSET brand, finishing auxiliaries under the ANOKE brand, and polyamide dyes under the ANOMEN brand. The company was formerly known as Shanghai ANOKY Textile Chem Co., Ltd. and changed its name to Shanghai Anoky Group Co., Ltd in October 2014. Shanghai Anoky Group Co., Ltd was founded in 1999 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 809,042 7.67% | 751,421 -28.57% | |||||||
Cost of revenue | 790,486 | 698,823 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 18,556 | 52,598 | |||||||
NOPBT Margin | 2.29% | 7.00% | |||||||
Operating Taxes | (6,254) | 3,051 | |||||||
Tax Rate | 5.80% | ||||||||
NOPAT | 24,810 | 49,547 | |||||||
Net income | 8,146 -73.96% | 31,288 -69.88% | |||||||
Dividends | (18,461) | ||||||||
Dividend yield | 0.57% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 462,207 | 310,211 | |||||||
Long-term debt | 159,780 | 177,684 | |||||||
Deferred revenue | 5,800 | ||||||||
Other long-term liabilities | 5,237 | 1 | |||||||
Net debt | 200,638 | 44,160 | |||||||
Cash flow | |||||||||
Cash from operating activities | 119,980 | ||||||||
CAPEX | (277,655) | ||||||||
Cash from investing activities | (304,214) | ||||||||
Cash from financing activities | 116,000 | 239,090 | |||||||
FCF | (127,308) | (376,513) | |||||||
Balance | |||||||||
Cash | 274,342 | 335,397 | |||||||
Long term investments | 147,008 | 108,338 | |||||||
Excess cash | 380,897 | 406,164 | |||||||
Stockholders' equity | 1,888,543 | 1,874,329 | |||||||
Invested Capital | 2,616,291 | 2,437,510 | |||||||
ROIC | 0.98% | 2.23% | |||||||
ROCE | 0.62% | 1.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,044,333 | 1,050,276 | |||||||
Price | 3.11 3.32% | 3.01 -30.96% | |||||||
Market cap | 3,247,875 2.74% | 3,161,331 -28.46% | |||||||
EV | 3,481,069 | 3,234,258 | |||||||
EBITDA | 78,947 | 115,475 | |||||||
EV/EBITDA | 44.09 | 28.01 | |||||||
Interest | 10,947 | 8,511 | |||||||
Interest/NOPBT | 59.00% | 16.18% |