XSHE300066
Market cap529mUSD
Jan 10, Last price
3.73CNY
1D
-3.12%
1Q
-2.86%
Jan 2017
-43.74%
IPO
-15.45%
Name
Sanchuan Wisdom Technology Co Ltd
Chart & Performance
Profile
Sanchuan Wisdom Technology Co., Ltd. manufactures and sells water meters under the San Chuan brand. The company offers Internet of things, wireless remote, dry direct reading remote, non-contact IC card, mechanical, electromagnetic, ultrasonic, no negative pressure, and smart water meters. The company was formerly known as Jiangxi Sanchuan Water Meter Co., Ltd. and changed its name to Sanchuan Wisdom Technology Co., Ltd. in January 2016. Sanchuan Wisdom Technology Co., Ltd. was founded in 2004 and is based in Yingtan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,284,724 71.57% | 1,331,680 42.13% | |||||||
Cost of revenue | 2,089,441 | 1,178,298 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 195,283 | 153,382 | |||||||
NOPBT Margin | 8.55% | 11.52% | |||||||
Operating Taxes | 35,920 | 15,002 | |||||||
Tax Rate | 18.39% | 9.78% | |||||||
NOPAT | 159,363 | 138,380 | |||||||
Net income | 239,985 12.19% | 213,915 13.00% | |||||||
Dividends | (31,201) | ||||||||
Dividend yield | 0.60% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 199,182 | 39,523 | |||||||
Long-term debt | 1,545 | 8,500 | |||||||
Deferred revenue | 17,328 | 20,344 | |||||||
Other long-term liabilities | 4,129 | 106,441 | |||||||
Net debt | (884,146) | (1,013,037) | |||||||
Cash flow | |||||||||
Cash from operating activities | 124,423 | 10,796 | |||||||
CAPEX | (102,524) | ||||||||
Cash from investing activities | (199,622) | 62,044 | |||||||
Cash from financing activities | 23,142 | 9,868 | |||||||
FCF | (81,004) | 9,902 | |||||||
Balance | |||||||||
Cash | 564,885 | 512,363 | |||||||
Long term investments | 519,988 | 548,697 | |||||||
Excess cash | 970,637 | 994,476 | |||||||
Stockholders' equity | 2,628,662 | 2,422,933 | |||||||
Invested Capital | 1,890,279 | 1,590,224 | |||||||
ROIC | 9.16% | 9.67% | |||||||
ROCE | 6.79% | 5.92% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,040,248 | 1,040,033 | |||||||
Price | 5.04 1.61% | 4.96 -1.20% | |||||||
Market cap | 5,242,851 1.63% | 5,158,565 -1.20% | |||||||
EV | 4,526,537 | 4,338,266 | |||||||
EBITDA | 228,968 | 184,702 | |||||||
EV/EBITDA | 19.77 | 23.49 | |||||||
Interest | 13,324 | 2,800 | |||||||
Interest/NOPBT | 6.82% | 1.83% |