Loading...
XSHE300058
Market cap3.11bUSD
Jan 17, Last price  
9.30CNY
1D
-5.01%
1Q
31.91%
Jan 2017
-5.32%
IPO
440.09%
Name

BlueFocus Intelligent Communications Group Co Ltd

Chart & Performance

D1W1MN
XSHE:300058 chart
P/E
195.40
P/S
0.43
EPS
0.05
Div Yield, %
0.28%
Shrs. gr., 5y
1.63%
Rev. gr., 5y
17.89%
Revenues
52.62b
+43.44%
133,038,251216,650,271327,303,990367,612,571495,723,9831,266,058,3012,175,378,0523,583,998,1305,979,088,2398,347,269,02312,319,105,87715,230,837,65223,103,968,54428,105,717,71740,526,890,93140,077,913,63436,682,585,32352,615,933,748
Net income
117m
12,169,91433,564,40343,354,69948,450,87860,374,564121,075,595235,660,675439,046,743711,883,88167,702,211639,675,474222,278,512388,954,178710,446,746724,236,781521,809,3480116,588,008
CFO
633m
-41.34%
2,458,51037,786,63965,517,51536,177,45143,676,086114,339,473194,060,259149,754,956205,359,617489,074,609-90,111,16801,892,760,346699,357,8941,310,481,379750,338,9321,079,733,113633,335,194
Dividend
Jun 07, 20240.01 CNY/sh

Profile

BlueFocus Intelligent Communications Group Co., Ltd. provides marketing and brand management services in China and internationally. It offers marketing and brand management services across various disciplines, including strategy, digital, advertising, media, social, PR, design, branding, CRM, data, e-commerce, and mobile solutions to various multinational companies and Chinese enterprises, such as IT, automobile, consumer goods, real estate, finance, and entertainment industries. The company was formerly known as BlueFocus Communication Group Co., Ltd. and changed its name to BlueFocus Intelligent Communications Group Co., Ltd. in June 2018. BlueFocus Intelligent Communications Group Co., Ltd. was founded in 1996 and is headquartered in Beijing, China.
IPO date
Feb 26, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
52,615,934
43.44%
36,682,585
-8.47%
Cost of revenue
51,231,302
36,051,263
Unusual Expense (Income)
NOPBT
1,384,632
631,322
NOPBT Margin
2.63%
1.72%
Operating Taxes
(114,720)
Tax Rate
NOPAT
1,499,352
631,322
Net income
116,588
 
Dividends
(63,401)
(104,999)
Dividend yield
0.36%
0.84%
Proceeds from repurchase of equity
91,602
BB yield
-0.73%
Debt
Debt current
1,439,728
1,719,104
Long-term debt
1,103,243
785,436
Deferred revenue
2
450
Other long-term liabilities
18,127
17,529
Net debt
(5,503,348)
(4,181,155)
Cash flow
Cash from operating activities
633,335
1,079,733
CAPEX
(16,320)
Cash from investing activities
(79,580)
Cash from financing activities
(414,535)
553,052
FCF
1,327,301
1,481,887
Balance
Cash
5,382,890
5,053,054
Long term investments
2,663,428
1,632,641
Excess cash
5,415,521
4,851,566
Stockholders' equity
3,686,137
4,117,457
Invested Capital
6,277,703
5,617,545
ROIC
25.21%
9.40%
ROCE
13.66%
6.37%
EV
Common stock shares outstanding
2,480,596
2,487,539
Price
7.18
42.18%
5.05
-52.63%
Market cap
17,810,679
41.78%
12,562,071
-52.19%
EV
12,303,206
8,380,916
EBITDA
1,485,996
769,839
EV/EBITDA
8.28
10.89
Interest
120,594
87,319
Interest/NOPBT
8.71%
13.83%