Loading...
XSHE
300054
Market cap4.38bUSD
Sep 22, Last price  
35.10CNY
1D
0.64%
1Q
21.74%
Jan 2017
173.56%
IPO
1,069.37%
Name

Hubei Dinglong Co Ltd

Chart & Performance

D1W1MN
P/E
63.25
P/S
9.87
EPS
0.55
Div Yield, %
—
Shrs. gr., 5y
2.12%
Rev. gr., 5y
23.78%
Revenues
3.34b
+25.14%
116,814,200197,880,467209,434,299232,543,313252,144,074241,226,239316,505,558490,537,682918,637,8191,049,836,3641,306,332,0671,700,240,3381,337,596,5541,148,795,5361,816,859,0922,355,886,9912,721,483,6972,667,127,8623,337,642,949
Net income
521m
+134.54%
5,721,26326,248,75229,657,72338,815,12143,110,84152,477,07063,269,91974,637,000134,385,557158,835,694240,101,805336,341,060293,130,95934,090,6020213,521,066390,066,787222,007,881520,696,454
CFO
828m
+54.99%
3,154,08511,966,38240,675,67752,689,02334,141,76232,744,12136,651,38784,294,904134,407,365116,570,129296,445,855345,695,522297,817,081197,585,058388,501,6853,119,542562,786,027534,348,648828,202,089
Dividend
Jun 16, 20230.05 CNY/sh

Profile

Hubei Dinglong CO.,Ltd. designs, develops, manufactures, and sells integrated circuit chip, process materials, photoelectric display materials, general printing, and copying consumables products. The company offers general consumables, such as charging and developing roller, ASIC-SOC chip, color polymerized toner, magnetic carrier, D, ink cartridge, universal toner cartridge, cleaning solution, and polishing pads for printing and copying. It also provides optoelectronic semiconductor materials, including flexible display substrate material. The company was formerly known as Hubei Dinglong Chemical Co., Ltd and changed its name to Hubei Dinglong CO.,Ltd. in September 2016. Hubei Dinglong CO.,Ltd. was founded in 2000 and is based in Wuhan, China.
URL
https://www.dl-kg.com/
IPO date
Feb 11, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,337,643
25.14%
2,667,128
-2.00%
2,721,484
15.52%
Cost of revenue
2,489,273
2,286,859
2,176,473
Unusual Expense (Income)
NOPBT
848,370
380,269
545,011
NOPBT Margin
25.42%
14.26%
20.03%
Operating Taxes
76,469
30,766
27,620
Tax Rate
9.01%
8.09%
5.07%
NOPAT
771,901
349,502
517,391
Net income
520,696
134.54%
222,008
-43.08%
390,067
82.68%
Dividends
(80,429)
(65,411)
(18,659)
Dividend yield
0.33%
0.29%
0.09%
Proceeds from repurchase of equity
(150,031)
BB yield
0.61%
Debt
Debt current
401,913
296,158
125,795
Long-term debt
722,960
598,761
215,558
Deferred revenue
353,413
276,749
237,412
Other long-term liabilities
1,109
277,984
2,277
Net debt
(556,652)
(843,983)
(1,191,836)
Cash flow
Cash from operating activities
828,202
534,349
562,786
CAPEX
(768,522)
(1,028,569)
Cash from investing activities
(1,070,709)
(1,029,790)
Cash from financing activities
159,443
624,259
5,059
FCF
466,745
(489,225)
34,986
Balance
Cash
1,053,923
1,186,027
1,070,035
Long term investments
627,601
552,874
463,155
Excess cash
1,514,643
1,605,545
1,397,116
Stockholders' equity
3,612,961
3,336,656
3,047,688
Invested Capital
4,796,141
4,424,427
3,583,814
ROIC
16.74%
8.73%
15.14%
ROCE
13.38%
6.27%
10.85%
EV
Common stock shares outstanding
946,721
925,033
936,102
Price
26.02
7.52%
24.20
13.67%
21.29
-12.53%
Market cap
24,633,676
10.04%
22,385,795
12.32%
19,929,621
-12.95%
EV
24,448,557
21,949,288
19,006,652
EBITDA
1,074,110
568,494
701,600
EV/EBITDA
22.76
38.61
27.09
Interest
32,902
26,114
5,768
Interest/NOPBT
3.88%
6.87%
1.06%