Loading...
XSHE300045
Market cap1.79bUSD
Jan 15, Last price  
19.76CNY
1D
-1.10%
1Q
-26.90%
Jan 2017
48.91%
IPO
302.85%
Name

Hwa Create Corp

Chart & Performance

D1W1MN
XSHE:300045 chart
P/E
743.32
P/S
18.45
EPS
0.03
Div Yield, %
0.01%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
0.88%
Revenues
710m
+84.27%
64,448,57883,686,788115,343,428162,791,250212,215,290302,466,876279,833,855303,700,133403,386,422414,993,379418,541,969570,923,683679,077,424640,914,663645,075,495665,045,724385,096,201709,628,369
Net income
18m
5,232,98723,614,32227,090,85936,992,38450,358,40861,057,27245,921,53314,347,25247,021,12631,311,98151,026,37181,317,102118,070,393027,847,8540017,616,119
CFO
109m
+35.03%
8,787,68410,471,99232,998,73830,714,5536,749,41233,149,34816,951,486010,031,967027,344,95707,400,45830,388,446109,625,323108,111,91380,577,663108,802,916
Dividend
Jul 22, 20210.01 CNY/sh
Earnings
May 22, 2025

Profile

Hwa Create Corporation engages in the research and development, manufacture, and sale of satellite navigation, and radar and communication products and technologies. The company provides avionics buses, unmanned aerial vehicle, communication, satellite navigation, radar and electronic system, and simulation and test products; and aerospace unmanned vehicle system and precisely guided weapon, radar, and electromagnetic counter measurement, VR and visualization simulation and emergency communication solutions. It serves the aviation, aerospace, ship, weapon, high-end civil equipment, electronics, electric power, and high-speed rail industries. The company was founded in 2001 and is based in Beijing, China.
URL
http://www.hwacreate.com.cn
IPO date
Jan 20, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
709,628
84.27%
385,096
-42.09%
Cost of revenue
578,570
364,700
Unusual Expense (Income)
NOPBT
131,059
20,396
NOPBT Margin
18.47%
5.30%
Operating Taxes
10,544
Tax Rate
8.05%
NOPAT
120,515
20,396
Net income
17,616
 
Dividends
(1,919)
Dividend yield
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
104,263
47,845
Long-term debt
9,538
16,356
Deferred revenue
59,488
34,611
Other long-term liabilities
3,871
3,039
Net debt
(322,769)
(379,474)
Cash flow
Cash from operating activities
108,803
80,578
CAPEX
(143,823)
Cash from investing activities
(225,795)
Cash from financing activities
25,186
206,089
FCF
51,751
166,851
Balance
Cash
291,225
387,168
Long term investments
145,346
56,507
Excess cash
401,090
424,420
Stockholders' equity
696,740
777,812
Invested Capital
1,486,110
1,310,510
ROIC
8.62%
1.50%
ROCE
6.84%
1.16%
EV
Common stock shares outstanding
587,204
662,675
Price
24.32
272.43%
6.53
-43.85%
Market cap
14,280,801
230.02%
4,327,269
-39.42%
EV
13,967,357
3,955,823
EBITDA
205,152
102,846
EV/EBITDA
68.08
38.46
Interest
2,628
4,782
Interest/NOPBT
2.01%
23.45%