Loading...
XSHE300034
Market cap1.57bUSD
Jan 15, Last price  
14.88CNY
1D
-1.26%
1Q
-10.20%
Jan 2017
22.17%
IPO
165.71%
Name

Gaona Aero Material Co Ltd

Chart & Performance

D1W1MN
XSHE:300034 chart
P/E
36.14
P/S
3.38
EPS
0.41
Div Yield, %
1.08%
Shrs. gr., 5y
2.52%
Rev. gr., 5y
30.73%
Revenues
3.41b
+18.37%
179,143,571254,386,771281,907,795291,200,470330,661,489379,473,572455,841,075519,770,246616,583,168709,623,004681,427,926674,910,097892,587,8821,446,458,6061,584,951,9602,002,632,2772,879,281,7313,408,090,034
Net income
319m
-5.17%
18,266,24929,031,22932,992,43236,358,96546,447,38064,390,53170,484,30286,656,683110,188,737124,287,96895,967,88758,192,096106,778,677155,725,272203,661,256304,599,755336,511,323319,127,501
CFO
526m
-6.23%
19,269,56215,544,799669,14341,869,31239,046,727064,279,53056,188,4122,160,5364,019,41412,156,79342,826,92763,129,244107,867,850304,218,74149,037,975560,674,982525,725,714
Dividend
Jul 11, 20240.124 CNY/sh
Earnings
May 13, 2025

Profile

Gaona Aero Material Co., Ltd. engages in the research and development, production, and sale of high-temperature materials in China. The company offers castings, such as nickel-based alloy and light alloy investment castings; forgings comprising disks, rings, bars, forged airfoils, and alloy forgings; and powder metallurgy, including metal powders, oxide dispersion-strengthened, and near-net shape foaming products. It also provides ingots; on-shelf products, such as plate, bar, wire, strip, tube, and stellite; die steel comprising hot work die steels, hot and cold die steels, cold work die steels, and plastic die steels; and centrifugal castings, including petrochemical cracking coils, petrochemical reformer tubes, metallurgical furnace roller and tube, and glass industry roller, as well as advanced materials, such as additive manufacturing and intermetallic compound products. Its products are used in aerospace, power, petrochemical industry and other general industrial markets. The company was formerly known as Beijing Cisri-Gaona Materials & Technology Co., Ltd. and changed its name to Gaona Aero Material Co., Ltd. in January 2020. Gaona Aero Material Co., Ltd. was founded in 2002 and is based in Beijing, China.
URL
http://www.cisri-gaona.com.cn/
IPO date
Dec 25, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,408,090
18.37%
2,879,282
43.77%
Cost of revenue
2,690,381
2,285,832
Unusual Expense (Income)
NOPBT
717,709
593,450
NOPBT Margin
21.06%
20.61%
Operating Taxes
30,202
42,717
Tax Rate
4.21%
7.20%
NOPAT
687,507
550,732
Net income
319,128
-5.17%
336,511
10.48%
Dividends
(124,912)
(72,894)
Dividend yield
0.80%
0.33%
Proceeds from repurchase of equity
(9,982)
(1)
BB yield
0.06%
0.00%
Debt
Debt current
323,635
266,511
Long-term debt
401,233
454,786
Deferred revenue
2,367
54,309
Other long-term liabilities
215,918
136,512
Net debt
(471,962)
(526,234)
Cash flow
Cash from operating activities
525,726
560,675
CAPEX
(306,098)
Cash from investing activities
(356,462)
Cash from financing activities
(193,894)
68,724
FCF
234,125
404,214
Balance
Cash
968,850
1,043,472
Long term investments
227,980
204,060
Excess cash
1,026,426
1,103,567
Stockholders' equity
2,601,611
2,208,871
Invested Capital
3,625,745
3,107,169
ROIC
20.42%
18.30%
ROCE
15.28%
13.99%
EV
Common stock shares outstanding
768,982
773,367
Price
20.35
-28.97%
28.65
-20.42%
Market cap
15,648,782
-29.37%
22,156,965
-19.49%
EV
15,548,160
21,886,765
EBITDA
872,513
714,922
EV/EBITDA
17.82
30.61
Interest
33,616
27,640
Interest/NOPBT
4.68%
4.66%