Loading...
XSHE
300033
Market cap20bUSD
Apr 03, Last price  
280.32CNY
1D
0.13%
1Q
9.08%
Jan 2017
307.56%
IPO
7,296.31%
Name

Hithink RoyalFlush Information Network Co Ltd

Chart & Performance

D1W1MN
P/E
82.36
P/S
35.86
EPS
3.40
Div Yield, %
0.78%
Shrs. gr., 5y
—
Rev. gr., 5y
19.17%
Revenues
4.19b
+17.47%
23,101,09386,408,639117,361,447190,816,866214,445,827215,274,957172,026,022183,880,522265,597,0771,441,944,9011,733,656,4031,409,698,2601,386,887,0151,742,093,8932,843,697,9373,509,864,8343,559,137,4543,564,260,2194,186,794,650
Net income
1.82b
+30.00%
8,630,74546,515,11138,345,51174,735,23091,266,85461,731,60525,946,24621,921,94360,455,517957,222,8091,211,576,655725,653,800633,934,218897,675,4061,723,975,0281,911,204,6411,691,066,9961,402,468,5551,823,266,690
CFO
2.32b
+45.46%
10,772,30359,337,75047,223,278120,758,126160,693,22427,690,4717,965,22582,207,296205,415,8791,614,835,113848,366,842579,266,562528,201,8751,219,079,3002,066,010,0142,127,812,0051,749,608,7731,591,901,4142,315,506,812
Dividend
Mar 29, 20242.2 CNY/sh

Profile

Hithink RoyalFlush Information Network Co., Ltd. provides Internet financial information services in China. The company specializes in financial data processing and information cloud services. It also provides online market trading systems; financial information and data services; mobile financial information services; fund sales; and other products and services. Hithink RoyalFlush Information Network Co., Ltd. was founded in 1995 and is headquartered in Hangzhou, China.
URL
https://www.10jqka.com.cn/
IPO date
Dec 25, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,186,795
17.47%
3,564,260
0.14%
3,559,137
1.40%
Cost of revenue
1,917,080
1,757,323
1,842,710
Unusual Expense (Income)
NOPBT
2,269,715
1,806,937
1,716,428
NOPBT Margin
54.21%
50.70%
48.23%
Operating Taxes
141,666
98,502
150,544
Tax Rate
6.24%
5.45%
8.77%
NOPAT
2,128,049
1,708,435
1,565,883
Net income
1,823,267
30.00%
1,402,469
-17.07%
1,691,067
-11.52%
Dividends
(1,216,795)
(967,680)
Dividend yield
1.44%
1.83%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
949
917
Long-term debt
949
1,898
Deferred revenue
1,323
575
Other long-term liabilities
114,691
109,456
99,085
Net debt
(9,210,529)
(8,177,900)
(7,545,848)
Cash flow
Cash from operating activities
2,315,507
1,591,901
1,749,609
CAPEX
(201,130)
Cash from investing activities
(484,438)
Cash from financing activities
(1,217,780)
FCF
2,095,594
1,531,583
1,285,694
Balance
Cash
9,249,698
8,169,872
7,538,371
Long term investments
(39,169)
9,926
10,293
Excess cash
9,001,189
8,001,584
7,370,707
Stockholders' equity
7,210,504
6,601,729
6,888,404
Invested Capital
879,835
828,024
284,223
ROIC
249.21%
307.20%
ROCE
28.05%
24.32%
23.93%
EV
Common stock shares outstanding
537,600
537,344
537,600
Price
287.50
83.27%
156.87
59.08%
98.61
-31.80%
Market cap
154,560,000
83.36%
84,293,196
59.01%
53,012,736
-31.80%
EV
145,349,689
76,115,503
45,466,888
EBITDA
2,346,453
1,880,168
1,770,080
EV/EBITDA
61.94
40.48
25.69
Interest
22
335
53
Interest/NOPBT
0.00%
0.02%
0.00%