Loading...
XSHE300024
Market cap4.09bUSD
Jan 17, Last price  
19.13CNY
1D
-0.88%
1Q
48.99%
Jan 2017
-10.28%
IPO
371.38%
Name

SIASUN Robot & Automation Co Ltd

Chart & Performance

D1W1MN
XSHE:300024 chart
P/E
616.62
P/S
7.55
EPS
0.03
Div Yield, %
0.28%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
5.09%
Revenues
3.97b
+10.93%
203,994,222277,019,195386,863,490466,499,379552,159,164783,560,2951,044,419,9791,319,075,6261,523,535,0561,685,391,5082,033,481,0302,455,063,9723,094,726,9452,745,485,1202,659,636,0803,298,191,2893,575,745,5773,966,594,857
Net income
49m
+68.00%
20,852,01739,277,19842,666,61766,161,480107,903,912159,666,195208,016,061249,861,355325,669,994394,823,483410,773,622432,377,941449,350,851292,924,1000028,911,86348,571,603
CFO
-195m
0000120,144,9650123,033,558092,016,57800054,627,4486,607,427237,373,36699,889,2780-194,736,072
Dividend
Jun 15, 20180.05 CNY/sh

Profile

Siasun Robot&Automation Co.,Ltd. operates in robotic industry in China. It offers collaborative, mobile, intelligent, industrial, and service robots; chassis marriage and assembly AGV, spot welding, and intelligent logistic systems; AS/RS systems; electronics assembly systems; automated vertical warehouse systems; and automated charging and swapping systems. The company was founded in 2000 and is headquartered in Shenyang, China.
IPO date
Oct 30, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,966,595
10.93%
3,575,746
8.42%
Cost of revenue
4,074,761
3,824,379
Unusual Expense (Income)
NOPBT
(108,167)
(248,633)
NOPBT Margin
Operating Taxes
16,672
56,345
Tax Rate
NOPAT
(124,839)
(304,978)
Net income
48,572
68.00%
28,912
 
Dividends
(84,950)
Dividend yield
0.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,141,713
1,420,052
Long-term debt
1,226,033
1,103,592
Deferred revenue
336,528
Other long-term liabilities
168,019
290
Net debt
(1,171,079)
(984,790)
Cash flow
Cash from operating activities
(194,736)
CAPEX
(113,602)
Cash from investing activities
(275,126)
1,078,588
Cash from financing activities
(54,714)
FCF
(351,580)
(267,384)
Balance
Cash
2,078,350
2,620,576
Long term investments
1,460,474
887,858
Excess cash
3,340,494
3,329,646
Stockholders' equity
1,983,306
1,952,708
Invested Capital
4,986,731
5,202,771
ROIC
ROCE
EV
Common stock shares outstanding
1,551,808
1,550,212
Price
11.87
32.18%
8.98
-19.61%
Market cap
18,419,966
32.32%
13,920,903
-19.61%
EV
17,347,688
13,053,405
EBITDA
70,338
(80,242)
EV/EBITDA
246.63
Interest
83,077
79,994
Interest/NOPBT