Loading...
XSHE300019
Market cap734mUSD
Jan 10, Last price  
13.69CNY
1D
-3.05%
1Q
-1.93%
Jan 2017
-0.36%
IPO
114.91%
Name

Chengdu Guibao Science & Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300019 chart
P/E
17.08
P/S
2.07
EPS
0.80
Div Yield, %
2.32%
Shrs. gr., 5y
3.39%
Rev. gr., 5y
24.52%
Revenues
2.61b
-3.30%
82,855,18797,733,066135,769,041169,619,532202,629,126339,568,025372,037,836464,671,690549,499,629606,156,362652,473,398728,230,612870,572,9811,018,035,0091,523,634,0332,555,679,7382,694,497,6822,605,639,117
Net income
315m
+25.90%
13,163,35116,808,41125,536,43435,392,17142,814,67150,286,50361,466,60870,097,67480,065,53189,299,19190,644,21752,005,23665,131,467131,564,617201,265,180267,674,760250,323,247315,160,619
CFO
436m
+243.58%
12,423,76919,004,32522,149,72624,429,79932,307,70411,092,84434,117,06656,438,70345,262,87366,338,54478,191,45592,131,08868,117,30281,662,622222,345,903175,535,918126,816,649435,713,154
Dividend
Apr 30, 20240.3 CNY/sh
Earnings
Apr 18, 2025

Profile

Chengdu Guibao Science & Technology Co.,Ltd. engages in the manufacture and sale of organic silicone sealants and silicone rubber strips in the People's Republic of China. It offers curtain wall, insulating glass, window and door, interior decoration, concrete joint, car light, solar module, and anti-corrosion sealants, as well as silicone gaskets; and silicone sealants and industrial glue for roads and bridges and other applications. The company is also involved in the research and development, manufacture, and sale of silane coupling agents. In addition, it provides and related consultation services, as well as solutions for home furnishings, ornaments, and decorations; wholesales and retails silicone rubber products; and engages in the design, construction, and contracting of anti-corrosion system solutions. The company was founded in 1998 and is based in Chengdu, the People's Republic of China.
URL
http://www.guibao.cn/
IPO date
Oct 30, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,605,639
-3.30%
2,694,498
5.43%
Cost of revenue
2,130,697
2,375,160
Unusual Expense (Income)
NOPBT
474,942
319,338
NOPBT Margin
18.23%
11.85%
Operating Taxes
40,330
25,962
Tax Rate
8.49%
8.13%
NOPAT
434,612
293,376
Net income
315,161
25.90%
250,323
-6.48%
Dividends
(125,032)
(117,339)
Dividend yield
1.94%
1.91%
Proceeds from repurchase of equity
(71)
(1)
BB yield
0.00%
0.00%
Debt
Debt current
278,471
235,748
Long-term debt
19,127
3,867
Deferred revenue
20,530
22,664
Other long-term liabilities
22,219
1,624
Net debt
(754,421)
(713,061)
Cash flow
Cash from operating activities
435,713
126,817
CAPEX
(189,169)
Cash from investing activities
Cash from financing activities
(65,831)
28,678
FCF
353,444
50,551
Balance
Cash
998,588
952,676
Long term investments
53,431
2
Excess cash
921,737
817,951
Stockholders' equity
1,482,749
1,413,475
Invested Capital
1,835,697
1,636,826
ROIC
25.03%
19.57%
ROCE
17.20%
12.99%
EV
Common stock shares outstanding
391,065
391,130
Price
16.51
5.03%
15.72
-22.02%
Market cap
6,456,478
5.01%
6,148,565
-19.97%
EV
5,702,057
5,435,504
EBITDA
537,283
376,418
EV/EBITDA
10.61
14.44
Interest
9,417
4,927
Interest/NOPBT
1.98%
1.54%