Loading...
XSHE300017
Market cap3.16bUSD
Jan 17, Last price  
9.47CNY
1D
1.50%
1Q
3.61%
Jan 2017
-47.09%
IPO
41.98%
Name

Wangsu Science & Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300017 chart
P/E
37.75
P/S
4.92
EPS
0.25
Div Yield, %
0.52%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
-5.78%
Revenues
4.71b
-7.45%
69,009,453119,323,091239,031,076287,013,386362,282,002542,142,099814,799,4851,204,990,9801,910,767,1152,931,661,5384,446,527,2485,372,671,1176,337,460,5936,007,497,8165,686,641,0024,575,014,6815,084,227,3344,705,495,948
Net income
613m
+221.68%
16,241,23925,481,16837,078,50138,851,37238,274,47654,721,677103,745,745237,111,969483,700,151831,348,0991,250,396,585830,402,875804,151,52434,483,627220,001,222165,240,702190,592,427613,095,564
CFO
792m
-15.03%
11,811,89129,620,53122,099,46255,614,61327,768,19698,209,062184,970,037275,576,104521,895,477717,984,3931,071,404,188638,580,403735,101,523610,596,243797,525,770835,709,940931,747,375791,705,758
Dividend
May 23, 20240.25 CNY/sh

Profile

Wangsu Science & Technology Co.,Ltd. operates as a cloud distribution and edge computing company worldwide. The company provides content delivery network (CDN), Internet data center, security, cloud computing, software development, etc., as well as equipment sales, such as network and computing equipment, and others. It serves approximately 3,000 medium and large customers, including Internet companies, governments, traditional companies, and telecom operators. The company was founded in 2000 and is based in Shanghai, China.
URL
http://www.wangsu.com/
IPO date
Oct 30, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,705,496
-7.45%
5,084,227
11.13%
Cost of revenue
3,856,050
4,697,207
Unusual Expense (Income)
NOPBT
849,446
387,020
NOPBT Margin
18.05%
7.61%
Operating Taxes
44,993
9,939
Tax Rate
5.30%
2.57%
NOPAT
804,453
377,081
Net income
613,096
221.68%
190,592
15.34%
Dividends
(121,009)
(73,167)
Dividend yield
0.63%
0.54%
Proceeds from repurchase of equity
(475)
BB yield
0.00%
Debt
Debt current
80,066
166,692
Long-term debt
80,490
87,228
Deferred revenue
34,066
Other long-term liabilities
36,081
654
Net debt
(8,487,861)
(4,459,033)
Cash flow
Cash from operating activities
791,706
931,747
CAPEX
(86,665)
Cash from investing activities
(994,153)
224,231
Cash from financing activities
(163,949)
FCF
1,443,442
1,725,888
Balance
Cash
4,531,426
4,712,952
Long term investments
4,116,992
Excess cash
8,413,142
4,458,741
Stockholders' equity
6,901,750
6,892,313
Invested Capital
3,043,404
4,773,533
ROIC
20.58%
7.74%
ROCE
8.54%
4.19%
EV
Common stock shares outstanding
2,452,382
2,437,231
Price
7.85
40.68%
5.58
-16.59%
Market cap
19,251,201
41.56%
13,599,747
-16.93%
EV
10,997,126
9,194,989
EBITDA
1,194,298
810,098
EV/EBITDA
9.21
11.35
Interest
9,092
16,449
Interest/NOPBT
1.07%
4.25%