XSHE300012
Market cap2.85bUSD
Jan 17, Last price
12.19CNY
1D
0.25%
1Q
-20.00%
Jan 2017
104.33%
IPO
414.41%
Name
Centre Testing International Group Co Ltd
Chart & Performance
Profile
Centre Testing International Group Co. Ltd. provides testing, calibration, inspection, certification, and technical services in China and internationally. It operates through four segments: Life Science, Trade Guarantee, Consumer Goods, and Industrial Test. The company's services include hazardous substances testing, safety detection, EMC testing, environment safety testing, electronics reliability and failure analysis, material reliability and failure analysis, and metal and nonmetallic materials analysis; textile, footwear, and leather testing; toy testing; and automobile materials and component testing services. It also provides food, pharmaceuticals, cosmetics, feed, and food contact materials testing, inspection, and compliance; audit, measurement calibration, and dimension inspection; semiconductor testing; maritime hazardous materials management; freight assessment; certification and training; and application software development and testing services. The company serves various industries, including electrical and electronic products, building materials and engineering, maritime, metrology and calibration and geometry measurement, food and drug, vehicle, inspection and analysis for metal materials and parts, and CTI hardline and toy products, as well as textile, footwear, and leather products. Centre Testing International Group Co. Ltd. was founded in 2003 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,604,625 9.24% | 5,130,710 18.52% | |||||||
Cost of revenue | 3,787,749 | 3,955,109 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,816,875 | 1,175,601 | |||||||
NOPBT Margin | 32.42% | 22.91% | |||||||
Operating Taxes | 84,106 | 99,450 | |||||||
Tax Rate | 4.63% | 8.46% | |||||||
NOPAT | 1,732,770 | 1,076,150 | |||||||
Net income | 910,203 0.83% | 902,732 20.98% | |||||||
Dividends | (100,836) | ||||||||
Dividend yield | 0.27% | ||||||||
Proceeds from repurchase of equity | (83,804) | ||||||||
BB yield | 0.35% | ||||||||
Debt | |||||||||
Debt current | 7,604 | 127,630 | |||||||
Long-term debt | 527,309 | 462,841 | |||||||
Deferred revenue | 79,356 | 88,681 | |||||||
Other long-term liabilities | 84,009 | 3,946 | |||||||
Net debt | (1,752,267) | (1,331,399) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,134,615 | 1,100,448 | |||||||
CAPEX | (653,477) | ||||||||
Cash from investing activities | (855,941) | ||||||||
Cash from financing activities | (428,680) | 20,217 | |||||||
FCF | 1,616,659 | 26,233 | |||||||
Balance | |||||||||
Cash | 1,828,078 | 1,601,570 | |||||||
Long term investments | 459,102 | 320,301 | |||||||
Excess cash | 2,006,949 | 1,665,336 | |||||||
Stockholders' equity | 6,168,692 | 5,337,691 | |||||||
Invested Capital | 4,771,162 | 4,374,994 | |||||||
ROIC | 37.89% | 26.93% | |||||||
ROCE | 26.25% | 19.22% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,662,776 | 1,680,976 | |||||||
Price | 14.20 -36.32% | 22.30 -17.01% | |||||||
Market cap | 23,611,417 -37.01% | 37,485,761 -16.88% | |||||||
EV | 22,073,001 | 36,352,561 | |||||||
EBITDA | 2,251,075 | 1,574,841 | |||||||
EV/EBITDA | 9.81 | 23.08 | |||||||
Interest | 20,939 | 14,825 | |||||||
Interest/NOPBT | 1.15% | 1.26% |