Loading...
XSHE300010
Market cap1.55bUSD
Jan 15, Last price  
6.55CNY
1D
1.39%
1Q
28.43%
Jan 2017
-60.49%
IPO
-50.78%
Name

Doushen Beijing Education &Technology Inc

Chart & Performance

D1W1MN
XSHE:300010 chart
P/E
360.01
P/S
11.46
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
16.35%
Rev. gr., 5y
-12.65%
Revenues
993m
-2.03%
118,171,405218,719,078268,428,264337,031,209449,428,533540,932,258522,597,023617,788,347847,031,2321,023,145,4661,883,633,8332,161,075,1071,952,377,7781,979,337,7191,386,158,9961,122,117,2701,013,371,131992,814,736
Net income
32m
12,572,93526,510,19036,758,26048,006,71760,596,17475,102,62546,567,55762,467,624100,372,946130,148,791280,312,028202,782,196040,437,76200031,595,015
CFO
58m
-40.61%
033,244,17927,088,47018,802,850024,535,28731,512,06241,225,64591,718,85598,492,690279,174,70900215,437,54691,953,38254,824,15797,465,41557,888,816
Dividend
Jul 18, 20170.029979 CNY/sh
Earnings
May 23, 2025

Profile

Doushen (Beijing) Education & Technology INC. provides education and information security services in China. The company was formerly known as Beijing Lanxum Technology Co., Ltd. and changed its name to Doushen (Beijing) Education & Technology INC. in August 2020. Doushen (Beijing) Education & Technology INC. was founded in 1999 and is based in Beijing, China.
URL
http://www.lanxum.com/
IPO date
Oct 30, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
992,815
-2.03%
1,013,371
-9.69%
Cost of revenue
935,873
1,023,024
Unusual Expense (Income)
NOPBT
56,942
(9,653)
NOPBT Margin
5.74%
Operating Taxes
(25,304)
Tax Rate
NOPAT
82,246
(9,653)
Net income
31,595
 
Dividends
(196)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
21,769
953,706
Long-term debt
3,775
7,037
Deferred revenue
2,985
3,833
Other long-term liabilities
73,916
215,519
Net debt
(1,367,711)
596,378
Cash flow
Cash from operating activities
57,889
97,465
CAPEX
(300)
Cash from investing activities
12,725
Cash from financing activities
(90,726)
FCF
(643,206)
293,409
Balance
Cash
1,192,548
138,131
Long term investments
200,707
226,233
Excess cash
1,343,614
313,696
Stockholders' equity
(2,360,648)
868,325
Invested Capital
3,360,630
61,644
ROIC
4.81%
ROCE
5.64%
EV
Common stock shares outstanding
1,858,530
868,325
Price
2.75
-36.78%
4.35
3.82%
Market cap
5,110,958
35.31%
3,777,212
3.82%
EV
3,680,274
4,419,733
EBITDA
99,182
111,723
EV/EBITDA
37.11
39.56
Interest
163,044
152,364
Interest/NOPBT
286.33%