XSHE300009
Market cap1.84bUSD
Jan 15, Last price
8.26CNY
1D
-1.08%
1Q
-6.14%
Jan 2017
10.00%
IPO
156.68%
Name
Anhui Anke Biotechnology Group Co Ltd
Chart & Performance
Profile
Anhui Anke Biotechnology (Group) Co., Ltd. develops, produces, and markets pharmaceutical products in China and internationally. The company offers recombinant human growth hormone for injection under the Ansomone name; and recombinant human interferon alpha 2b lyophilized powder, liquid, and prefilled syringe for injection, as well as recombinant human interferon alpha 2b cream, eye drop, and suppository under the Anterferon name. It also provides anti-sperm antibody, semen leukocyte peroxidase staining, one-time semen processing, sperm hypo-osmotic staining, sperm life detection, sperm staining detection, sperm acrosin detection, sperm DNA fragmentation staining, and leptin and immunohistochemical diagnostic kits. In addition, the company offers adhesive plasters, oral solutions, topical preparations, and ointments; peptide APIs; beauty care and anti-aging products; and synthetic drugs in the form of oral powders, dripping pills, and tablets and capsules. Further, it provides autosomal, sex chromosome, autosomal and sex chromosome combination, and other kits, as well as paternity testing set packages; tumor biological immunotherapy products; and DNA testing professional services. The company was founded in 2000 and is based in Hefei, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,865,752 22.94% | 2,331,063 7.48% | |||||||
Cost of revenue | 1,458,980 | 1,436,999 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,406,773 | 894,063 | |||||||
NOPBT Margin | 49.09% | 38.35% | |||||||
Operating Taxes | 61,341 | 96,129 | |||||||
Tax Rate | 4.36% | 10.75% | |||||||
NOPAT | 1,345,432 | 797,935 | |||||||
Net income | 847,229 20.47% | 703,260 240.35% | |||||||
Dividends | (411,050) | (327,542) | |||||||
Dividend yield | 2.46% | 2.14% | |||||||
Proceeds from repurchase of equity | (3,000) | ||||||||
BB yield | 0.02% | ||||||||
Debt | |||||||||
Debt current | 9,081 | ||||||||
Long-term debt | 95,635 | 48,126 | |||||||
Deferred revenue | 114,162 | ||||||||
Other long-term liabilities | 113,522 | 2 | |||||||
Net debt | (1,764,548) | (1,110,286) | |||||||
Cash flow | |||||||||
Cash from operating activities | 985,012 | 698,978 | |||||||
CAPEX | (195,336) | ||||||||
Cash from investing activities | (643,018) | ||||||||
Cash from financing activities | (407,289) | ||||||||
FCF | 1,097,387 | 597,409 | |||||||
Balance | |||||||||
Cash | 1,455,799 | 1,167,492 | |||||||
Long term investments | 404,383 | ||||||||
Excess cash | 1,716,894 | 1,050,939 | |||||||
Stockholders' equity | 3,565,427 | 3,312,271 | |||||||
Invested Capital | 2,376,777 | 2,426,877 | |||||||
ROIC | 56.02% | 36.93% | |||||||
ROCE | 34.28% | 25.42% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,634,278 | 1,635,489 | |||||||
Price | 10.22 9.19% | 9.36 -28.50% | |||||||
Market cap | 16,702,323 9.11% | 15,308,177 -28.62% | |||||||
EV | 15,132,708 | 14,390,979 | |||||||
EBITDA | 1,509,825 | 980,638 | |||||||
EV/EBITDA | 10.02 | 14.68 | |||||||
Interest | 2,941 | 1,522 | |||||||
Interest/NOPBT | 0.21% | 0.17% |