XSHE300006
Market cap479mUSD
Jan 10, Last price
3.33CNY
1D
-4.58%
1Q
-10.96%
Jan 2017
-60.59%
IPO
-25.59%
Name
Chongqing Lummy Pharmaceutical Co Ltd
Chart & Performance
Profile
Chongqing Lummy Pharmaceutical Co., Ltd. researches and develops, manufactures, and sells pharmaceutical products in China. The company provides tumor, antibacterial, antiviral, and antifungal, as well as liver disease auxiliary, endocrinology system, and Chinese patent drugs; digestive system, immune system, blood system, cardiovascular system, and nervous system drugs; electrolyte and acid-base products; balance and nutritional products; and base large infusion products, American ginseng systems, and active pharmaceutical ingredients. Chongqing Lummy Pharmaceutical Co., Ltd. was founded in 1999 and is based in Chongqing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 895,593 1.24% | 884,587 -27.80% | |||||||
Cost of revenue | 839,982 | 885,011 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 55,611 | (424) | |||||||
NOPBT Margin | 6.21% | ||||||||
Operating Taxes | 13,612 | 1,038 | |||||||
Tax Rate | 24.48% | ||||||||
NOPAT | 41,999 | (1,462) | |||||||
Net income | (8,927) | ||||||||
Dividends | (11,804) | ||||||||
Dividend yield | 0.30% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 113,500 | 209,700 | |||||||
Long-term debt | 131,554 | 162,131 | |||||||
Deferred revenue | 6,392 | 9,043 | |||||||
Other long-term liabilities | 58,153 | 1 | |||||||
Net debt | (1,107,091) | (1,005,949) | |||||||
Cash flow | |||||||||
Cash from operating activities | 81,531 | 57,134 | |||||||
CAPEX | (59,319) | ||||||||
Cash from investing activities | (119,518) | 13,817 | |||||||
Cash from financing activities | (81,243) | 166,066 | |||||||
FCF | 139,627 | 331,184 | |||||||
Balance | |||||||||
Cash | 836,437 | 846,286 | |||||||
Long term investments | 515,708 | 531,493 | |||||||
Excess cash | 1,307,365 | 1,333,550 | |||||||
Stockholders' equity | 628,495 | 1,170,456 | |||||||
Invested Capital | 1,794,351 | 1,363,236 | |||||||
ROIC | 2.66% | ||||||||
ROCE | 2.28% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,050,274 | 1,055,911 | |||||||
Price | 3.72 -2.36% | 3.81 -44.13% | |||||||
Market cap | 3,907,019 -2.88% | 4,023,022 -40.73% | |||||||
EV | 2,841,442 | 3,077,591 | |||||||
EBITDA | 131,028 | 75,984 | |||||||
EV/EBITDA | 21.69 | 40.50 | |||||||
Interest | 12,594 | 20,345 | |||||||
Interest/NOPBT | 22.65% |