XSHE300005
Market cap717mUSD
Jan 10, Last price
6.23CNY
1D
-4.45%
1Q
-4.01%
IPO
55.28%
Name
Toread Holdings Group Co Ltd
Chart & Performance
Profile
Toread Holdings Group Co., Ltd. provides outdoor products in China. It offers children's outdoor equipment, waterproof hiking shoes, jackets, ski hats, windproof and water-repellent jackets, polar camp down jackets, outdoor running T-shirts, running and hiking pants, running and outdoor sports shoes, trousers, snowboard suits, windproof ski gloves, backpacks, moisture proof mats and tents, elastic socks, folding table and chair sets, canvas hammock, and hiking equipment. The company was formerly known as Beijing Toread Outdoor Products Co., Ltd. and changed its name to Toread Holdings Group Co., Ltd. in July 2015. Toread Holdings Group Co., Ltd. was founded in 1999 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,390,711 22.10% | 1,138,954 -8.35% | |||||||
Cost of revenue | 1,254,337 | 960,946 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 136,374 | 178,008 | |||||||
NOPBT Margin | 9.81% | 15.63% | |||||||
Operating Taxes | 7,699 | 6,092 | |||||||
Tax Rate | 5.65% | 3.42% | |||||||
NOPAT | 128,675 | 171,916 | |||||||
Net income | 71,798 2.72% | 69,894 28.33% | |||||||
Dividends | (112) | ||||||||
Dividend yield | 0.00% | ||||||||
Proceeds from repurchase of equity | (16,807) | (1) | |||||||
BB yield | 0.29% | 0.00% | |||||||
Debt | |||||||||
Debt current | 206 | 24,743 | |||||||
Long-term debt | 16,197 | 60,319 | |||||||
Deferred revenue | 9,575 | ||||||||
Other long-term liabilities | 13,363 | 88,703 | |||||||
Net debt | (857,033) | (1,098,505) | |||||||
Cash flow | |||||||||
Cash from operating activities | 408,580 | 202,382 | |||||||
CAPEX | (7,075) | ||||||||
Cash from investing activities | (461,788) | 80,974 | |||||||
Cash from financing activities | (57,744) | ||||||||
FCF | 376,954 | 248,089 | |||||||
Balance | |||||||||
Cash | 1,208,806 | 1,183,567 | |||||||
Long term investments | (335,371) | ||||||||
Excess cash | 803,900 | 1,126,620 | |||||||
Stockholders' equity | 1,048,821 | 1,298,457 | |||||||
Invested Capital | 1,332,599 | 1,094,470 | |||||||
ROIC | 10.60% | 16.22% | |||||||
ROCE | 6.38% | 8.01% | |||||||
EV | |||||||||
Common stock shares outstanding | 877,725 | 882,844 | |||||||
Price | 6.62 -12.66% | 7.58 -23.51% | |||||||
Market cap | 5,810,538 -13.17% | 6,691,960 -23.59% | |||||||
EV | 4,952,659 | 5,603,657 | |||||||
EBITDA | 199,933 | 237,518 | |||||||
EV/EBITDA | 24.77 | 23.59 | |||||||
Interest | 2,956 | 3,030 | |||||||
Interest/NOPBT | 2.17% | 1.70% |