Loading...
XSHE
200706
Market cap152mUSD
Oct 10, Last price  
2.94HKD
1D
-0.68%
1Q
19.03%
Jan 2017
-40.12%
Name

Wafangdian Bearing Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.53
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.26%
Rev. gr., 5y
2.05%
Revenues
2.05b
-6.37%
1,649,099,8801,759,088,4862,491,512,6222,978,120,6322,309,906,9633,055,143,9173,246,031,1123,092,563,1723,079,780,1833,007,578,5812,300,161,2962,493,926,5562,190,412,0522,168,398,6561,855,489,1411,859,176,4152,318,704,3502,348,330,5612,193,273,6822,053,626,920
Net income
-110m
30,840,26745,136,79288,209,124102,953,09467,609,01887,900,63760,526,32942,278,5082,021,7890030,872,95010,182,94910,632,16900000-110,212,481
CFO
106m
+25.37%
107,501,634179,305,909108,510,664168,283,67216,557,19165,747,828190,486,014130,556,74270,234,13770,472,166020,520,0610228,603,893157,914,34061,224,92777,678,16284,265,54984,322,692105,718,993
Dividend
Jun 09, 20200.087383 HKD/sh

Profile

Wafangdian Bearing Company Limited manufactures and sells bearing, mechanical equipment, auto parts, and related products in China and internationally. The company was founded in 1996 and is based in Wafangdian, China. Wafangdian Bearing Company Limited is a subsidiary of Wafangdian Bearing Group Corporation.
URL
http://www.zwz-200706.com/
IPO date
Mar 25, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,053,627
-6.37%
2,193,274
-6.60%
2,348,331
1.28%
Cost of revenue
1,942,343
2,076,322
2,303,389
Unusual Expense (Income)
NOPBT
111,284
116,952
44,941
NOPBT Margin
5.42%
5.33%
1.91%
Operating Taxes
(48)
Tax Rate
NOPAT
111,332
116,952
44,941
Net income
(110,212)
 
Dividends
(30,782)
Dividend yield
2.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
570,000
598,000
699,000
Long-term debt
99,450
345
Deferred revenue
37,720
43,100
48,324
Other long-term liabilities
56,117
49,943
54,289
Net debt
318,694
474,726
356,671
Cash flow
Cash from operating activities
105,719
84,323
84,266
CAPEX
(5,997)
(5,430)
Cash from investing activities
(4,292)
(2,959)
Cash from financing activities
(53,609)
(201,073)
FCF
385,841
90,171
196,972
Balance
Cash
239,621
211,028
330,990
Long term investments
11,685
11,696
11,683
Excess cash
148,625
113,061
225,257
Stockholders' equity
(363,783)
402,600
688,268
Invested Capital
1,288,603
1,048,739
1,020,537
ROIC
9.53%
11.30%
4.07%
ROCE
12.03%
10.06%
3.61%
EV
Common stock shares outstanding
402,529
402,600
402,583
Price
2.68
17.54%
2.28
-23.49%
2.98
-17.22%
Market cap
1,078,778
17.52%
917,928
-23.49%
1,199,697
-17.23%
EV
1,397,472
1,392,654
1,556,368
EBITDA
180,132
182,948
130,985
EV/EBITDA
7.76
7.61
11.88
Interest
33,561
40,071
36,217
Interest/NOPBT
30.16%
34.26%
80.59%