Loading...
XSHE200706
Market cap148mUSD
Dec 23, Last price  
2.78HKD
1D
-2.80%
1Q
35.61%
Jan 2017
-43.38%
Name

Wafangdian Bearing Co Ltd

Chart & Performance

D1W1MN
XSHE:200706 chart
P/E
P/S
0.49
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.58%
Rev. gr., 5y
0.23%
Revenues
2.19b
-6.60%
1,564,534,2991,649,099,8801,759,088,4862,491,512,6222,978,120,6322,309,906,9633,055,143,9173,246,031,1123,092,563,1723,079,780,1833,007,578,5812,300,161,2962,493,926,5562,190,412,0522,168,398,6561,855,489,1411,859,176,4152,318,704,3502,348,330,5612,193,273,682
Net income
0k
34,850,99030,840,26745,136,79288,209,124102,953,09467,609,01887,900,63760,526,32942,278,5082,021,7890030,872,95010,182,94910,632,16900000
CFO
84m
+0.07%
112,049,825107,501,634179,305,909108,510,664168,283,67216,557,19165,747,828190,486,014130,556,74270,234,13770,472,166020,520,0610228,603,893157,914,34061,224,92777,678,16284,265,54984,322,692
Dividend
Jun 09, 20200.087383 HKD/sh

Profile

Wafangdian Bearing Company Limited manufactures and sells bearing, mechanical equipment, auto parts, and related products in China and internationally. The company was founded in 1996 and is based in Wafangdian, China. Wafangdian Bearing Company Limited is a subsidiary of Wafangdian Bearing Group Corporation.
IPO date
Mar 25, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,193,274
-6.60%
2,348,331
1.28%
2,318,704
24.72%
Cost of revenue
2,076,322
2,303,389
2,251,957
Unusual Expense (Income)
NOPBT
116,952
44,941
66,747
NOPBT Margin
5.33%
1.91%
2.88%
Operating Taxes
Tax Rate
NOPAT
116,952
44,941
66,747
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
598,000
699,000
677,000
Long-term debt
99,450
345
345
Deferred revenue
43,100
48,324
54,134
Other long-term liabilities
49,943
54,289
41,401
Net debt
474,726
356,671
378,941
Cash flow
Cash from operating activities
84,323
84,266
77,678
CAPEX
(5,430)
Cash from investing activities
(2,959)
Cash from financing activities
(201,073)
FCF
90,171
196,972
308,509
Balance
Cash
211,028
330,990
286,799
Long term investments
11,696
11,683
11,605
Excess cash
113,061
225,257
182,468
Stockholders' equity
402,600
688,268
686,335
Invested Capital
1,048,739
1,020,537
1,187,093
ROIC
11.30%
4.07%
5.03%
ROCE
10.06%
3.61%
4.87%
EV
Common stock shares outstanding
402,600
402,583
402,618
Price
2.28
-23.49%
2.98
-17.22%
3.60
27.21%
Market cap
917,928
-23.49%
1,199,697
-17.23%
1,449,424
26.62%
EV
1,392,654
1,556,368
1,828,365
EBITDA
182,948
130,985
153,123
EV/EBITDA
7.61
11.88
11.94
Interest
40,071
36,217
36,649
Interest/NOPBT
34.26%
80.59%
54.91%