Loading...
XSHE
200625
Market cap14bUSD
Apr 30, Last price  
3.67HKD
1D
0.82%
1Q
3.09%
Jan 2017
-47.24%
Name

Chongqing Changan Automobile Co Ltd

Chart & Performance

D1W1MN
XSHE:200625 chart
No data to show
P/E
4.11
P/S
0.19
EPS
0.84
Div Yield, %
10.28%
Shrs. gr., 5y
8.05%
Rev. gr., 5y
17.74%
Revenues
159.73b
+5.58%
19,168,549,59825,675,344,36513,722,299,14213,375,458,43025,203,693,11633,072,124,21126,551,846,54829,462,588,75338,481,862,26152,913,332,10066,771,580,52778,542,441,75780,012,205,18266,298,270,38970,595,245,13384,565,544,146105,141,877,237121,252,864,085151,297,706,646159,733,034,213
Net income
7.32b
-35.37%
236,750,289646,749,740666,893,97124,380,9611,078,458,9222,026,986,470967,940,6391,446,409,5913,505,640,5207,561,081,5859,952,714,16810,285,284,1207,137,234,723680,728,39203,324,251,1643,552,463,3207,798,785,36711,327,463,0137,321,363,897
CFO
4.85b
-75.58%
1,361,892,2062,113,850,121487,637,713484,837,7062,912,353,5932,695,075,970207,217,572511,885,6731,832,646,2243,779,921,7745,414,890,7692,286,551,305003,881,748,23810,675,953,47922,971,723,2105,666,346,85819,861,466,2374,849,398,813
Dividend
May 24, 20240.37738 HKD/sh

Profile

Chongqing Changan Automobile Company Limited, together with its subsidiaries, manufactures and sells automobiles, automobile engines, and supporting parts primarily in the People's Republic of China. The company products include passenger, sedan, MPV, SUV, cross-passenger, and EV cars. It offers its products under the Changan SHENLAN, Changan, Oshan, Kaicene, Avatr, Changan UNI, Changan Ford, and Changan Mazda brands. It also provides mobility, car services, battery swapping, and auto finance services. The company was founded in 1862 and is headquartered in Chongqing, the People's Republic of China.
URL
https://www.changan.com.cn/
IPO date
Jun 10, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
159,733,034
5.58%
151,297,707
24.78%
121,252,864
15.32%
Cost of revenue
149,748,154
137,523,991
106,825,059
Unusual Expense (Income)
NOPBT
9,984,880
13,773,716
14,427,806
NOPBT Margin
6.25%
9.10%
11.90%
Operating Taxes
653,353
1,087,298
Tax Rate
6.54%
7.89%
NOPAT
9,331,527
12,686,418
14,427,806
Net income
7,321,364
-35.37%
11,327,463
45.25%
7,798,785
119.53%
Dividends
(2,380,851)
(1,803,961)
Dividend yield
5.42%
4.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,036
30,039
914,724
Long-term debt
1,574,128
1,340,116
1,155,939
Deferred revenue
184,197
718,841
347,569
Other long-term liabilities
12,406,358
8,757,675
1,470,759
Net debt
(81,590,131)
(77,959,988)
(66,356,133)
Cash flow
Cash from operating activities
4,849,399
19,861,466
5,666,347
CAPEX
Cash from investing activities
Cash from financing activities
224,430
FCF
7,806,230
11,403,984
16,444,779
Balance
Cash
64,337,109
65,038,562
53,810,499
Long term investments
18,867,187
14,291,582
14,616,297
Excess cash
75,217,644
71,765,259
62,364,153
Stockholders' equity
65,264,482
62,365,358
53,562,550
Invested Capital
27,751,626
23,030,316
11,465,093
ROIC
36.75%
73.55%
114.45%
ROCE
10.53%
15.84%
22.11%
EV
Common stock shares outstanding
10,024,304
9,999,296
Price
13.36
205.02%
4.38
19.02%
3.68
15.47%
Market cap
43,906,450
19.32%
36,797,410
16.32%
EV
(31,223,402)
(29,468,024)
EBITDA
15,791,268
19,069,069
18,340,392
EV/EBITDA
Interest
118,239
65,658
48,683
Interest/NOPBT
1.18%
0.48%
0.34%