XSHE200581
Market cap1.48bUSD
Jan 15, Last price
12.44HKD
1D
-0.80%
1Q
-3.12%
Jan 2017
-32.57%
Name
Wuxi Weifu High Tech Group Co Ltd
Chart & Performance
Profile
Weifu High-Technology Group Co., Ltd. researches, develops, produces, and sells automotive core component products primarily in the People's Republic of China. It operates through three segments: Auto Fuel Injection System and Fuel Cell Components, Air Management System, and Automotive Post Processing System. The company offers fuel injection systems, such as inline pumps, fuel injectors, couples, dispense pumps, parts, and filters; air intake systems, including gasoline and diesel superchargers; and exhaust after-treatment system products comprising catalysts, filters, and silencers. It also provides Bosch parts. The company also exports its products to the Americas, Southeast Asia, and the Middle East. Weifu High-Technology Group Co., Ltd. was founded in 1958 and is headquartered in Wuxi, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 11,093,142 -12.86% | 12,729,635 -6.96% | |||||||
Cost of revenue | 10,163,139 | 11,980,800 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 930,003 | 748,835 | |||||||
NOPBT Margin | 8.38% | 5.88% | |||||||
Operating Taxes | 21,195 | ||||||||
Tax Rate | 2.28% | ||||||||
NOPAT | 908,808 | 748,835 | |||||||
Net income | 1,837,291 862.20% | 190,946 -92.59% | |||||||
Dividends | (97,758) | (1,609,060) | |||||||
Dividend yield | 1.13% | 12.52% | |||||||
Proceeds from repurchase of equity | (146,286) | (1) | |||||||
BB yield | 1.68% | 0.00% | |||||||
Debt | |||||||||
Debt current | 876,974 | 3,618,662 | |||||||
Long-term debt | 375,266 | 301,179 | |||||||
Deferred revenue | 188,774 | 223,124 | |||||||
Other long-term liabilities | 195,896 | 194,984 | |||||||
Net debt | (8,452,306) | (6,756,929) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,626,250 | ||||||||
CAPEX | (1,113,912) | ||||||||
Cash from investing activities | 1,210,512 | 3,595,941 | |||||||
Cash from financing activities | (3,073,309) | 135,170 | |||||||
FCF | 1,405,432 | (2,049,335) | |||||||
Balance | |||||||||
Cash | 4,666,259 | 5,108,373 | |||||||
Long term investments | 5,038,287 | 5,568,397 | |||||||
Excess cash | 9,149,889 | 10,040,288 | |||||||
Stockholders' equity | 16,835,443 | 15,115,757 | |||||||
Invested Capital | 12,627,511 | 12,646,192 | |||||||
ROIC | 7.19% | 5.85% | |||||||
ROCE | 4.26% | 3.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 977,283 | 975,901 | |||||||
Price | 8.89 -32.50% | 13.17 -38.86% | |||||||
Market cap | 8,688,042 -32.40% | 12,852,620 -40.46% | |||||||
EV | 1,014,067 | 6,833,718 | |||||||
EBITDA | 1,555,049 | 1,230,118 | |||||||
EV/EBITDA | 0.65 | 5.56 | |||||||
Interest | 95,146 | 107,737 | |||||||
Interest/NOPBT | 10.23% | 14.39% |