Loading...
XSHE200570
Market cap406mUSD
Jan 09, Last price  
1.89HKD
1D
0.00%
1Q
-2.07%
Jan 2017
-60.71%
Name

Changchai Co Ltd

Chart & Performance

D1W1MN
XSHE:200570 chart
P/E
10.14
P/S
0.51
EPS
0.18
Div Yield, %
0.60%
Shrs. gr., 5y
4.60%
Rev. gr., 5y
0.15%
Revenues
2.16b
-1.21%
1,664,723,4241,854,930,7111,842,642,9392,042,027,0511,908,283,1612,412,664,4472,845,983,6753,137,504,0652,955,536,0892,927,593,0522,489,792,0632,519,799,5472,283,028,8552,429,066,8052,139,272,5232,045,820,8012,296,464,7112,452,430,5152,182,043,0952,155,698,787
Net income
108m
+41.48%
46,034,18049,296,879106,026,982168,116,3920229,038,485120,541,95652,856,87955,434,03175,712,36164,202,14471,102,79262,539,89646,348,43362,409,52824,966,52652,432,443103,006,23276,684,796108,495,607
CFO
137m
-62.41%
151,065,77670,276,048181,181,68293,259,3160345,021,73763,399,4330305,344,70931,406,8480127,926,88299,473,9440273,819,5260251,796,6540364,930,277137,189,827
Dividend
May 22, 20240.0517165 HKD/sh
Earnings
May 08, 2025

Profile

Changchai Company, Limited, together with its subsidiaries, manufactures and sells small and medium-sized single cylinder and multi-cylinder diesel engines under the Changchai brand in the People's Republic of China. Its diesel engines are used in tractors, combine harvester models, light commercial vehicles, farm equipment, small-sized construction machinery, generating sets, shipborne machinery and equipment, etc. The company also provides diesel engine parts and castings, grain harvesting machines, rotary cultivators, walking tractors, molds, and fixtures. In addition, it engages in the assembly and sale of diesel engine and gasoline engine supporting sets. Further, the company provides external investment and consulting services, and real estate management services. The company also exports its products. Changchai Company, Limited was founded in 1913 and is headquartered in Changzhou, the People's Republic of China.
URL
http://www.changchai.com.cn/
IPO date
Jul 01, 1994
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,155,699
-1.21%
2,182,043
-11.03%
Cost of revenue
2,033,414
2,171,963
Unusual Expense (Income)
NOPBT
122,285
10,080
NOPBT Margin
5.67%
0.46%
Operating Taxes
37,637
2,464
Tax Rate
30.78%
24.44%
NOPAT
84,649
7,616
Net income
108,496
41.48%
76,685
-25.55%
Dividends
(7,057)
(18,689)
Dividend yield
0.17%
0.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
115,438
Long-term debt
Deferred revenue
32,796
36,206
Other long-term liabilities
1
1
Net debt
(2,390,032)
(2,182,945)
Cash flow
Cash from operating activities
137,190
364,930
CAPEX
(97,111)
Cash from investing activities
152,985
Cash from financing activities
(131,365)
21,125
FCF
(8,028)
306,159
Balance
Cash
1,233,271
1,300,117
Long term investments
1,156,761
998,266
Excess cash
2,282,247
2,189,281
Stockholders' equity
2,486,034
2,736,837
Invested Capital
1,220,617
1,310,967
ROIC
6.69%
0.51%
ROCE
3.33%
0.28%
EV
Common stock shares outstanding
705,892
705,693
Price
5.77
20.96%
4.77
-18.46%
Market cap
4,072,997
21.00%
3,366,153
-7.44%
EV
1,754,086
1,255,672
EBITDA
218,697
95,832
EV/EBITDA
8.02
13.10
Interest
1,958
1,993
Interest/NOPBT
1.60%
19.78%