Loading...
XSHE200539
Market cap2.84bUSD
Jan 17, Last price  
1.99HKD
1D
1.01%
1Q
-5.66%
Jan 2017
-44.90%
Name

Guangdong Electric Power Development Co Ltd

Chart & Performance

D1W1MN
XSHE:200539 chart
P/E
9.19
P/S
0.15
EPS
0.20
Div Yield, %
27.37%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
16.85%
Revenues
59.71b
+13.38%
7,150,810,7968,317,365,7998,686,142,53810,393,088,40511,617,673,25312,234,717,49012,642,208,06914,620,140,72129,489,273,61930,830,757,33729,046,568,68525,723,810,81622,681,120,02226,643,792,05727,408,514,17829,360,155,15028,329,065,39144,167,223,88752,661,088,43659,708,397,738
Net income
975m
P
948,466,799720,222,400765,109,148658,877,84428,981,2401,165,352,428765,806,461356,321,8791,698,728,9663,086,428,6183,003,977,1343,237,733,312936,534,941743,180,431474,461,9971,807,174,8902,053,909,956-4,472,695,268-4,514,989,127974,660,299
CFO
8.47b
+472.06%
1,895,301,928894,831,0302,262,201,2232,597,334,363-594,156,1325,692,012,223635,497,7042,028,885,7597,851,786,2469,709,896,4408,392,794,64410,442,437,1458,704,775,8183,676,034,5035,999,936,3568,272,683,1126,280,781,169-40,304,0111,479,864,7748,465,642,282
Dividend
Jun 14, 20240.0216006 HKD/sh

Profile

Guangdong Electric Power Development Co., Ltd. invests in, constructs, operates, and manages electric power projects in Guangdong, the People's Republic of China. The company generates and sells electricity through thermal, LNG, wind, biomass, photovoltaic power, and hydro power sources. As of December 31, 2021, it had an installed capacity of 29.9426 million kilowatts. The company was founded in 1992 and is headquartered in Guangzhou, the People's Republic of China. Guangdong Electric Power Development Co., Ltd. is a subsidiary of Guangdong Energy Group Co., Ltd.
IPO date
Nov 26, 1993
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,708,398
13.38%
52,661,088
19.23%
Cost of revenue
53,416,191
54,435,790
Unusual Expense (Income)
NOPBT
6,292,206
(1,774,701)
NOPBT Margin
10.54%
Operating Taxes
789,869
133,896
Tax Rate
12.55%
NOPAT
5,502,337
(1,908,597)
Net income
974,660
-121.59%
(4,514,989)
0.95%
Dividends
(2,605,059)
(2,232,321)
Dividend yield
10.15%
7.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,667,594
20,236,695
Long-term debt
88,834,401
65,697,063
Deferred revenue
142,292
Other long-term liabilities
2,071,578
1,224,990
Net debt
86,407,376
61,808,824
Cash flow
Cash from operating activities
8,465,642
1,479,865
CAPEX
(21,715,698)
(14,599,355)
Cash from investing activities
(26,181,502)
(13,152,104)
Cash from financing activities
18,236,218
15,082,930
FCF
(20,239,891)
(12,595,667)
Balance
Cash
16,431,430
11,503,524
Long term investments
12,663,189
12,621,410
Excess cash
26,109,199
21,491,879
Stockholders' equity
19,804,770
24,923,647
Invested Capital
120,958,108
87,358,387
ROIC
5.28%
ROCE
4.47%
EV
Common stock shares outstanding
5,250,284
5,250,284
Price
4.89
-11.89%
5.55
-9.76%
Market cap
25,673,889
-11.89%
29,139,076
-9.76%
EV
123,850,387
99,428,559
EBITDA
11,707,536
3,255,426
EV/EBITDA
10.58
30.54
Interest
1,414,866
2,257,706
Interest/NOPBT
22.49%