XSHE200045
Market cap641mUSD
Jan 10, Last price
4.31HKD
1D
0.00%
1Q
22.79%
Jan 2017
-42.30%
Name
Shenzhen Textile (Holdings) Co.
Chart & Performance
Profile
Shenzhen Textile (Holdings) Co., Ltd. engages in the research and development, production, and sale of polarizers in China. The company offers polarizers for liquid crystal displays, TN, STN, TFT, OLED, 3D, dye sheet, optical film for touch screen, and other fields used in television, notebooks, navigators, monitors, vehicles, industrial controls, instruments, smart phones, wearable devices, 3D glasses, sunglasses, and other products. It is also involved in the textile and garment business, and property leasing and management. The company was founded in 1984 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,079,678 8.52% | 2,837,988 23.73% | |||||||
Cost of revenue | 2,849,854 | 2,512,332 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 229,825 | 325,657 | |||||||
NOPBT Margin | 7.46% | 11.47% | |||||||
Operating Taxes | 19,408 | ||||||||
Tax Rate | 8.44% | ||||||||
NOPAT | 210,417 | 325,657 | |||||||
Net income | 79,268 -29.09% | 111,792 100.58% | |||||||
Dividends | (57,325) | (25,326) | |||||||
Dividend yield | 0.96% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 13,490 | 111,183 | |||||||
Long-term debt | 518,953 | 624,679 | |||||||
Deferred revenue | 97,486 | 117,815 | |||||||
Other long-term liabilities | 2 | 1 | |||||||
Net debt | (1,161,051) | (575,533) | |||||||
Cash flow | |||||||||
Cash from operating activities | 184,767 | 490,239 | |||||||
CAPEX | (64,070) | ||||||||
Cash from investing activities | (436,789) | 99,033 | |||||||
Cash from financing activities | (161,488) | ||||||||
FCF | 278,839 | 662,183 | |||||||
Balance | |||||||||
Cash | 1,294,221 | 1,311,395 | |||||||
Long term investments | 399,274 | ||||||||
Excess cash | 1,539,511 | 1,169,496 | |||||||
Stockholders' equity | 1,952,448 | 2,204,560 | |||||||
Invested Capital | 3,195,648 | 3,697,698 | |||||||
ROIC | 6.10% | 8.47% | |||||||
ROCE | 4.81% | 6.63% | |||||||
EV | |||||||||
Common stock shares outstanding | 506,522 | 506,522 | |||||||
Price | 11.80 | ||||||||
Market cap | 5,976,958 | ||||||||
EV | 6,045,671 | ||||||||
EBITDA | 481,020 | 596,309 | |||||||
EV/EBITDA | 12.57 | ||||||||
Interest | 27,340 | 31,131 | |||||||
Interest/NOPBT | 11.90% | 9.56% |