Loading...
XSHE003043
Market cap499mUSD
Jan 10, Last price  
39.03CNY
1D
-1.24%
1Q
-14.63%
IPO
24.38%
Name

Suzhou Huaya Intelligence Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:003043 chart
P/E
41.53
P/S
7.94
EPS
0.94
Div Yield, %
0.91%
Shrs. gr., 5y
6.57%
Rev. gr., 5y
8.52%
Revenues
461m
-25.57%
242,047,693234,642,288294,771,006306,340,252310,551,063368,323,341530,113,341619,357,258460,976,449
Net income
88m
-41.35%
46,337,40846,342,93156,588,29163,504,47655,410,60771,818,179111,081,875150,241,22888,115,167
CFO
109m
-37.73%
22,675,30051,508,80052,517,20020,326,02467,866,429102,794,08366,238,254174,325,869108,549,924
Dividend
Jun 06, 20240.25 CNY/sh

Profile

Suzhou Huaya Intelligence Technology Co., Ltd. manufactures and sells precision sheet metals in China. Its products are used in rail transportation, semiconductor equipment, precision instrument, medical equipment, smart grid, new energy, and other industries. The company also exports its products to Europe, the Americas, Singapore, and other countries and regions. The company was formerly known as Suzhou Huaya Telecom Equipment Co., Ltd. Suzhou Huaya Intelligence Technology Co., Ltd. was founded in 1994 and is based in Suzhou, China.
URL
http://www.huaya.net.cn/
IPO date
Apr 06, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
460,976
-25.57%
619,357
16.83%
Cost of revenue
345,710
434,896
Unusual Expense (Income)
NOPBT
115,266
184,461
NOPBT Margin
25.00%
29.78%
Operating Taxes
11,180
24,194
Tax Rate
9.70%
13.12%
NOPAT
104,086
160,267
Net income
88,115
-41.35%
150,241
35.25%
Dividends
(33,360)
(24,000)
Dividend yield
0.81%
0.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,436
Long-term debt
291,602
240,025
Deferred revenue
(10,475)
Other long-term liabilities
1
10,475
Net debt
(520,195)
(715,996)
Cash flow
Cash from operating activities
108,550
174,326
CAPEX
(204,946)
Cash from investing activities
(144,370)
Cash from financing activities
(41,418)
311,120
FCF
(105,879)
156,556
Balance
Cash
785,797
958,457
Long term investments
26,000
Excess cash
788,748
927,489
Stockholders' equity
509,302
590,023
Invested Capital
897,530
717,511
ROIC
12.89%
26.55%
ROCE
8.13%
14.00%
EV
Common stock shares outstanding
82,351
80,000
Price
50.21
-17.68%
60.99
-23.97%
Market cap
4,134,825
-15.26%
4,879,200
-23.97%
EV
3,615,573
4,164,185
EBITDA
134,427
200,398
EV/EBITDA
26.90
20.78
Interest
5,006
478
Interest/NOPBT
4.34%
0.26%