Loading...
XSHE003039
Market cap1.04bUSD
Jan 14, Last price  
12.31CNY
1D
2.16%
1Q
-2.46%
IPO
32.65%
Name

Guangdong Shunkong Development Co Ltd

Chart & Performance

D1W1MN
XSHE:003039 chart
P/E
31.21
P/S
5.22
EPS
0.39
Div Yield, %
0.90%
Shrs. gr., 5y
4.08%
Rev. gr., 5y
11.45%
Revenues
1.46b
+10.30%
244,659,832238,690,219248,569,703450,686,306503,147,557585,613,770610,287,995633,572,415653,342,526641,027,214701,783,387846,571,0901,186,126,2661,234,195,1581,338,118,7821,319,633,3651,455,602,331
Net income
244m
-26.23%
19,723,58813,776,1976,133,56535,914,98451,941,991103,182,950104,909,273138,369,797160,003,433141,880,793113,702,044197,177,298235,703,368359,577,555367,093,825330,139,356243,551,257
CFO
563m
-8.08%
170,548,945402,203,223198,659,049190,462,0710188,866,320193,527,713250,727,220275,469,920292,609,145306,787,015565,564,732565,986,846618,831,419612,083,058562,601,393
Dividend
Jun 28, 20240.173 CNY/sh
Earnings
May 09, 2025

Profile

Guangdong Shunkong Development Co. Ltd. engages in the production and sale of tap water business. It offers solid waste treatment, municipal engineering, environmental testing and protection consulting, and domestic garbage and sludge treatment services, as well as waste incineration power generation, supporting water supply, ecological and environmental service solutions, and drainage pipe network engineering services business. The company was founded in 1961 and is based in Foshan, China.
URL
https://www.gdskfz.com/
IPO date
Mar 08, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,455,602
10.30%
1,319,633
-1.38%
Cost of revenue
1,024,981
809,960
Unusual Expense (Income)
NOPBT
430,622
509,673
NOPBT Margin
29.58%
38.62%
Operating Taxes
77,318
82,325
Tax Rate
17.96%
16.15%
NOPAT
353,303
427,348
Net income
243,551
-26.23%
330,139
-10.07%
Dividends
(68,545)
(78,425)
Dividend yield
0.73%
0.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
222,615
320,619
Long-term debt
664,128
441,414
Deferred revenue
609
761
Other long-term liabilities
145,879
136,878
Net debt
12,016
(239,119)
Cash flow
Cash from operating activities
562,601
612,083
CAPEX
(299,841)
Cash from investing activities
(312,595)
Cash from financing activities
(350,761)
FCF
282,964
318,654
Balance
Cash
837,829
972,102
Long term investments
36,898
29,050
Excess cash
801,947
935,171
Stockholders' equity
2,729,412
2,557,129
Invested Capital
3,578,113
2,973,495
ROIC
10.79%
14.63%
ROCE
9.80%
13.04%
EV
Common stock shares outstanding
617,523
617,519
Price
15.16
-10.35%
16.91
-45.50%
Market cap
9,361,656
-10.35%
10,442,242
-45.50%
EV
10,175,673
10,878,027
EBITDA
671,578
730,490
EV/EBITDA
15.15
14.89
Interest
27,612
28,856
Interest/NOPBT
6.41%
5.66%