Loading...
XSHE
003038
Market cap619mUSD
Jul 14, Last price  
18.21CNY
1D
0.50%
1Q
-4.01%
IPO
-23.71%
Name

Anhui Xinbo Aluminum Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
26.36
P/S
0.52
EPS
0.69
Div Yield, %
3.08%
Shrs. gr., 5y
13.70%
Rev. gr., 5y
56.13%
Revenues
8.57b
+25.67%
583,201,217704,954,576924,007,0221,287,229,3502,596,549,1134,221,406,8866,821,317,4158,572,439,457
Net income
168m
-44.32%
30,119,50515,787,41663,284,16990,977,163121,007,823188,032,993302,360,840168,367,229
CFO
0k
P
26,762,8273,347,74033,627,33650,971,93800-641,791,0700
Dividend
May 29, 20240.56 CNY/sh

Profile

Anhui Xinbo Aluminum Co., Ltd. manufactures and sells aluminum alloy profiles. It offers aluminum products in the areas of rail, new energy photovoltaic, car lightweight, electronic appliances, medical and electrical appliances, energy-efficient buildings, system doors and windows, and other fields. The company was founded in 2013 and is based in Tianchang, China.
IPO date
Feb 10, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
8,572,439
25.67%
6,821,317
61.59%
4,221,407
62.58%
Cost of revenue
8,288,044
6,313,436
3,932,148
Unusual Expense (Income)
NOPBT
284,395
507,882
289,259
NOPBT Margin
3.32%
7.45%
6.85%
Operating Taxes
23,905
16,387
Tax Rate
4.71%
5.67%
NOPAT
284,395
483,977
272,873
Net income
168,367
-44.32%
302,361
60.80%
188,033
55.39%
Dividends
(136,522)
(31,931)
Dividend yield
2.73%
0.50%
Proceeds from repurchase of equity
(17,313)
(2,803)
BB yield
0.35%
0.04%
Debt
Debt current
5,111,124
4,100,699
1,991,339
Long-term debt
732,693
644,135
70,566
Deferred revenue
82,192
60,580
49,907
Other long-term liabilities
1
Net debt
3,655,856
2,229,120
960,440
Cash flow
Cash from operating activities
(641,791)
CAPEX
(972,820)
Cash from investing activities
(998,858)
Cash from financing activities
625,722
2,510,862
1,325,509
FCF
(1,315,394)
(1,532,983)
(1,105,898)
Balance
Cash
2,187,961
2,500,695
641,204
Long term investments
1
15,019
460,260
Excess cash
1,759,339
2,174,648
890,394
Stockholders' equity
1,050,618
889,708
592,141
Invested Capital
7,892,105
6,966,456
3,371,532
ROIC
3.83%
9.36%
10.82%
ROCE
3.18%
6.46%
7.29%
EV
Common stock shares outstanding
242,756
145,366
145,253
Price
16.58
-51.82%
34.41
-21.94%
44.08
-28.49%
Market cap
4,024,899
-19.53%
5,002,037
-21.88%
6,402,758
-18.67%
EV
7,680,756
7,231,157
7,370,841
EBITDA
526,089
667,146
378,312
EV/EBITDA
14.60
10.84
19.48
Interest
135,273
100,025
68,690
Interest/NOPBT
47.57%
19.69%
23.75%