Loading...
XSHE
003035
Market cap2.61bUSD
May 30, Last price  
4.96CNY
1D
9.98%
1Q
16.43%
IPO
123.98%
Name

China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd

Chart & Performance

D1W1MN
XSHE:003035 chart
No data to show
P/E
P/S
5.96
EPS
Div Yield, %
0.18%
Shrs. gr., 5y
-5.16%
Rev. gr., 5y
15.90%
Revenues
3.15b
+5.58%
709,906,638936,222,6401,219,073,8631,508,400,0892,008,852,6992,600,103,1522,888,106,3552,988,025,5213,154,721,072
Net income
0k
-100.00%
100,932,172126,447,172185,607,467276,230,848398,575,831478,936,734553,910,719310,738,4350
CFO
1.43b
+38.62%
250,348,825337,143,642826,970,881450,449,322778,889,827714,576,6951,216,863,0891,029,991,1861,427,799,926
Dividend
Jun 27, 20240.0091 CNY/sh

Profile

China Southern Power Grid Energy Efficiency & Clean Energy Co.,Ltd. provides energy-saving services. The company provides energy-saving services, such as diagnosis, design, transformation, energy project investment, and operation and maintenance for customers energy use. It offers contract energy management services, such as industrial, building, and city lighting energy efficiency; consulting and engineering services comprising energy saving renovation and consulting; and resource utilization services comprising biomass utilization and agricultural-photovoltaic and light business. The company was founded in 2010 and is based in Guangzhou, China.
IPO date
Jan 19, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
3,154,721
5.58%
2,988,026
3.46%
2,888,106
11.08%
Cost of revenue
2,291,349
2,101,383
1,903,812
Unusual Expense (Income)
NOPBT
863,372
886,642
984,294
NOPBT Margin
27.37%
29.67%
34.08%
Operating Taxes
79,137
91,115
73,180
Tax Rate
9.17%
10.28%
7.43%
NOPAT
784,235
795,527
911,115
Net income
310,738
-43.90%
553,911
15.65%
Dividends
(293,399)
(47,727)
Dividend yield
1.44%
0.22%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
560,272
160,417
1,056,309
Long-term debt
6,615,465
4,854,931
4,300,372
Deferred revenue
100,730
108,323
115,366
Other long-term liabilities
2,040,384
741,223
1,183,110
Net debt
5,980,672
3,336,742
3,886,520
Cash flow
Cash from operating activities
1,427,800
1,029,991
1,216,863
CAPEX
(2,683,721)
Cash from investing activities
(2,686,712)
Cash from financing activities
1,292,021
1,808,707
1,064,862
FCF
(2,475,093)
592,670
(558,334)
Balance
Cash
1,195,065
938,132
788,992
Long term investments
2
740,474
681,169
Excess cash
1,037,329
1,529,205
1,325,756
Stockholders' equity
6,145,394
6,359,538
5,990,147
Invested Capital
15,357,485
11,550,683
12,108,707
ROIC
5.83%
6.72%
8.07%
ROCE
5.26%
6.78%
7.33%
EV
Common stock shares outstanding
2,906,292
3,884,230
3,787,879
Price
4.18
-20.53%
5.26
-7.23%
5.67
-31.50%
Market cap
12,148,302
-40.54%
20,431,052
-4.87%
21,477,273
-31.50%
EV
18,907,678
24,450,999
25,952,541
EBITDA
1,673,866
1,536,047
1,590,187
EV/EBITDA
11.30
15.92
16.32
Interest
282,222
262,826
244,794
Interest/NOPBT
32.69%
29.64%
24.87%