Loading...
XSHE003033
Market cap312mUSD
Dec 27, Last price  
27.90CNY
1D
1.01%
1Q
15.05%
IPO
-21.19%
Name

Qingdao CHOHO Industrial Co Ltd

Chart & Performance

D1W1MN
XSHE:003033 chart
P/E
19.66
P/S
1.32
EPS
1.42
Div Yield, %
2.44%
Shrs. gr., 5y
5.83%
Rev. gr., 5y
18.69%
Revenues
1.73b
+7.79%
437,370,935532,508,215541,910,564553,197,500667,352,416735,278,794806,127,866977,454,4621,362,366,5231,606,918,4401,732,169,988
Net income
116m
-31.73%
1,047,54927,170,24447,183,31554,017,70045,995,67968,291,61791,959,218108,810,94878,761,874169,921,022116,005,491
CFO
165m
+1.16%
48,310,27329,610,79248,949,96143,594,00064,219,536111,924,315121,063,056103,376,03017,387,318163,508,725165,402,589
Dividend
May 30, 20240.5 CNY/sh

Profile

Qingdao Choho Industrial Co., Ltd. develops, manufactures, and sells automobile chains worldwide. The company offers motorcycle, automotive, king, garage, agricultural, and industrial chains; and PTO driveline shafts for use in heavy torque and agricultural machinery, such as round balers, hayrakes, and rotary cutters and tillers. It offers its products under the CHOHO brand. The company was founded in 1987 and is based in Qingdao, China.
URL
http://www.chohogroup.com/
IPO date
Jan 11, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,732,170
7.79%
1,606,918
17.95%
1,362,367
39.38%
Cost of revenue
1,505,848
1,370,022
1,238,763
Unusual Expense (Income)
NOPBT
226,322
236,897
123,603
NOPBT Margin
13.07%
14.74%
9.07%
Operating Taxes
6,954
6,725
Tax Rate
3.07%
5.44%
NOPAT
219,368
236,897
116,878
Net income
116,005
-31.73%
169,921
115.74%
78,762
-27.62%
Dividends
(55,707)
(32,700)
(32,700)
Dividend yield
1.90%
0.90%
1.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,014
255,732
65,666
Long-term debt
531,972
12,476
26,195
Deferred revenue
2,091
33,808
36,613
Other long-term liabilities
115,374
7,815
3,557
Net debt
206,315
(74,814)
(290,852)
Cash flow
Cash from operating activities
165,403
163,509
17,387
CAPEX
Cash from investing activities
Cash from financing activities
219,029
150,359
427,019
FCF
48,973
(79,751)
(81,259)
Balance
Cash
344,566
343,022
351,075
Long term investments
1,105
2
31,637
Excess cash
259,063
262,676
314,594
Stockholders' equity
741,826
659,247
517,267
Invested Capital
1,563,502
1,121,662
748,119
ROIC
16.34%
25.34%
18.38%
ROCE
12.42%
16.40%
11.31%
EV
Common stock shares outstanding
81,694
81,750
81,750
Price
35.81
-19.35%
44.40
61.16%
27.55
 
Market cap
2,925,462
-19.40%
3,629,700
61.16%
2,252,212
 
EV
3,163,852
3,554,886
1,961,361
EBITDA
307,828
295,974
161,476
EV/EBITDA
10.28
12.01
12.15
Interest
16,985
5,777
1,660
Interest/NOPBT
7.50%
2.44%
1.34%